that spray store mar. 2014. doigtom Cat TO 1. sted Goods . Welce . wewe 472.00 dhe S. 147 Berani . I. Medte 100 de hecho www am 11. theo este mannen sanotte was (Total Year Part bre Dolar and on 1300 7400 5.5 15 Seine unes and con Aw 72.000 5.200 23 5.000 2 AVEC office and S6 Balance prodotti da font.com 11 where the chosen www.chines Nagi 1. Prerea butonul 20 Regine source udgeted Income Statement Sale Categoods Direct Cost of goods sold Groot Seite DOI Tua - Towe Title DO Miscellaneous administrative expense Total administrative expenses Total operating expenses Income before income tax Income tax expense Net income Feedback Check My Work Use information from the expected sales, cost of goods, and selling and administrative expenses. 2. Prepare a budgeted balance sheet as of December 31, 2014. Regina Soap Co. Budgeted Balance Sheet December 31, 2014 Assets Current assets: Cash Accounts receivable Inventories: Finished goods Work in process Materials Prepaid expenses S Total current assets Property, plant, and equipment: Plant and equipment Less accumulated depreciation Total assets Liabilities CU Accounts receivable Inventories: Finished goods Work in process III Materials Prepaid expenses Total current assets Property, plant, and equipment: Plant and equipment Less accumulated depreciation Total assets Liabilities Current liabilities: Accounts payable Stockholders' Equity Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Feedback Check My Work Do not forget to include inventories of finished goods, work in process, and materials as assets in the balance sheet. Calculate the ending retained earnings balance. Include the remaining assets, liabilities, and stockholders' equity. manding of runt tur nebegan wr. 2016 December, 2 song Oament or girasowoco 1000 want 13.00 con 20 the age Corint Don't SCO HAU Total current assets Property, plant, and equipment: Plant and equipment Less accumulated depreciation Total assets II Liabilities Current liabilities: Accounts payable Stockholders' Equity Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity eBook Income tax expense Net income Feedback Check My Work Use information from the expected sales, cost of goods, and selling and administrative expenses. 2. Prepare a budgeted balance sheet as of December 31, 2014. Regina Soap Co. Budgeted Balance Sheet December 31, 2074 Assets Current assets: Cash LI Accounts receivable inventories: Finished goods Work in process Materials Prepaid expenses Total current assets Property, plant, and equipment: Plant and equipment Less accumulated depreciation Total assets I ll I Liabilities Current liabilities: Accounts payable Stockholders' Equity Common stock Adve om and was 4.00 75 Scopes 2.000 Macesene 1.500 want to receive produsere end tweeted to differ from the beginnen. Fader one w 400 en 20ste come will be paid ting. the flow repered to be dedored in September 20.000 shares inted that for purchased for 120.000 Herede 1. become one for 2014 Reina Sopo de income statement For the Year Ending December 31, 2014 Sales W Das material 000 En Cust des Seun 100 0 0 0 0000 ed income Statement once sheet Ar to wings, and penses for the flew beginning 1.204, the finger necember 2009 is the begin C 1.100 19.00 het Work in Pro 27,300 Prepaid Part 2.300 472.000 D 201300 Accounts we 147.900 Common Stuck, 510 300.000 Retained 231.400 100.000 1882.000 Factory out and aesture are expected to 14.000 units of product to be 3120 per on. The no December 1, weedatteren hoe om te bestehen odotes and curious and corners for the newestow Estimated costs and Feed Variable (Total for year) (PerUnit Sold) Cast of goods anctured and sold Diretta 130 Direct later Factory out Dodaten of in de 624000 Other factory overed 7:40 | 15.00 19 15 2.000 100 25 that spray store mar. 2014. doigtom Cat TO 1. sted Goods . Welce . wewe 472.00 dhe S. 147 Berani . I. Medte 100 de hecho www am 11. theo este mannen sanotte was (Total Year Part bre Dolar and on 1300 7400 5.5 15 Seine unes and con Aw 72.000 5.200 23 5.000 2 AVEC office and S6 Balance prodotti da font.com 11 where the chosen www.chines Nagi 1. Prerea butonul 20 Regine source udgeted Income Statement Sale Categoods Direct Cost of goods sold Groot Seite DOI Tua - Towe Title DO Miscellaneous administrative expense Total administrative expenses Total operating expenses Income before income tax Income tax expense Net income Feedback Check My Work Use information from the expected sales, cost of goods, and selling and administrative expenses. 2. Prepare a budgeted balance sheet as of December 31, 2014. Regina Soap Co. Budgeted Balance Sheet December 31, 2014 Assets Current assets: Cash Accounts receivable Inventories: Finished goods Work in process Materials Prepaid expenses S Total current assets Property, plant, and equipment: Plant and equipment Less accumulated depreciation Total assets Liabilities CU Accounts receivable Inventories: Finished goods Work in process III Materials Prepaid expenses Total current assets Property, plant, and equipment: Plant and equipment Less accumulated depreciation Total assets Liabilities Current liabilities: Accounts payable Stockholders' Equity Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Feedback Check My Work Do not forget to include inventories of finished goods, work in process, and materials as assets in the balance sheet. Calculate the ending retained earnings balance. Include the remaining assets, liabilities, and stockholders' equity. manding of runt tur nebegan wr. 2016 December, 2 song Oament or girasowoco 1000 want 13.00 con 20 the age Corint Don't SCO HAU Total current assets Property, plant, and equipment: Plant and equipment Less accumulated depreciation Total assets II Liabilities Current liabilities: Accounts payable Stockholders' Equity Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity eBook Income tax expense Net income Feedback Check My Work Use information from the expected sales, cost of goods, and selling and administrative expenses. 2. Prepare a budgeted balance sheet as of December 31, 2014. Regina Soap Co. Budgeted Balance Sheet December 31, 2074 Assets Current assets: Cash LI Accounts receivable inventories: Finished goods Work in process Materials Prepaid expenses Total current assets Property, plant, and equipment: Plant and equipment Less accumulated depreciation Total assets I ll I Liabilities Current liabilities: Accounts payable Stockholders' Equity Common stock Adve om and was 4.00 75 Scopes 2.000 Macesene 1.500 want to receive produsere end tweeted to differ from the beginnen. Fader one w 400 en 20ste come will be paid ting. the flow repered to be dedored in September 20.000 shares inted that for purchased for 120.000 Herede 1. become one for 2014 Reina Sopo de income statement For the Year Ending December 31, 2014 Sales W Das material 000 En Cust des Seun 100 0 0 0 0000 ed income Statement once sheet Ar to wings, and penses for the flew beginning 1.204, the finger necember 2009 is the begin C 1.100 19.00 het Work in Pro 27,300 Prepaid Part 2.300 472.000 D 201300 Accounts we 147.900 Common Stuck, 510 300.000 Retained 231.400 100.000 1882.000 Factory out and aesture are expected to 14.000 units of product to be 3120 per on. The no December 1, weedatteren hoe om te bestehen odotes and curious and corners for the newestow Estimated costs and Feed Variable (Total for year) (PerUnit Sold) Cast of goods anctured and sold Diretta 130 Direct later Factory out Dodaten of in de 624000 Other factory overed 7:40 | 15.00 19 15 2.000 100 25