Question
The 2012 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2012 Sales $ 200,000 Costs 150,000 EBIT 50,000 Interest expense 10,000 Taxable income
The 2012 financial statements for Growth Industries are presented below. |
INCOME STATEMENT, 2012 | |||
Sales | $ | 200,000 | |
Costs | 150,000 | ||
EBIT | 50,000 | ||
Interest expense | 10,000 | ||
Taxable income | 40,000 | ||
Taxes (at 35%) | 14,000 | ||
Net income | $ | 26,000 | |
Dividends | 10,400 | ||
Addition to retained earnings | 15,600 | ||
BALANCE SHEET, YEAR-END, 2012 | |||||
Assets | Liabilities | ||||
Current assets | Current liabilities | ||||
Cash | $ | 3,000 | Accounts payable | $ | 10,000 |
Accounts receivable | 8,000 | Total current liabilities | $ | 10,000 | |
Inventories | 29,000 | Long-term debt | 100,000 | ||
Total current assets | $ | 40,000 | Stockholders%u2019 equity | ||
Net plant and equipment | $ | 160,000 | Common stock plus additional paid-in capital | 15,000 | |
Retained earnings | 75,000 | ||||
Total assets | $ | 200,000 | Total liabilities plus stockholders%u2019 equity | $ | 200,000 |
| | | | ||
Sales and costs in 2013 are projected to be 20% higher than in 2012. Both current assets and accounts payable are projected to rise in proportion to sales. The fixed assets of Growth Industries are operating at only 75% of capacity. Interest expense in 2013 will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of .40. |
What is required external financing over the next year? (Leave no cells blank - be certain to enter "0" wherever required.) |
Even if sales increase by 20%, the firm still has more than enough fixed assets to meet production. Only working capital will increase. Net working capital of the firm in 2012 was $. The increase in net working capital will be $, which is less than 2013 retained earnings. Thus required external financing is . |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started