Question
The 2013 income statement and balance sheet (excerpts) for BNSF Railway are below. Burlington Northern Santa Fe, LLC and Subsidiaries Consolidated Statements of Income Year
The 2013 income statement and balance sheet (excerpts) for BNSF Railway are below.
Burlington Northern Santa Fe, LLC and Subsidiaries | |||
Consolidated Statements of Income | |||
Year ended December 31, | 2013 | 2012 | 2011 |
(In millions) |
|
|
|
Revenues | 22,014 | $20,835 | $19,548 |
Operating expenses: |
|
|
|
Compensation and benefits | 4,651 | 4,505 | 4,315 |
Fuel | 4,503 | 4,459 | 4,267 |
Purchased services | 2,418 | 2,374 | 2,218 |
Depreciation and amortization | 1,973 | 1,889 | 1,807 |
Equipment rents | 822 | 810 | 779 |
Materials and other | 980 | 786 | 852 |
Total operating expenses | 15,347 | 14,823 | 14,238 |
Operating income | 6,667 | 6,012 | 5,310 |
Interest expense | 729 | 623 | 560 |
Other expense, net | 10 | 12 | 9 |
Income before income taxes | 5,928 | 5,377 | 4,741 |
Income tax expense | 2,135 | 2,005 | 1,769 |
Net income | $ 3,793 | $ 3,372 | $ 2,972 |
Burlington Northern Santa Fe, LLC and Subsidiaries | ||
Consolidated Balance Sheets (excerpts) | ||
Dollars in millions |
|
|
December 31, | 2013 | 2012 |
|
|
|
Cash and cash equivalents | $ 2,225 | $ 1,794 |
Accounts receivable, net of allowance of $39 and $27 | 1,298 | 1,168 |
Materials and supplies | 835 | 800 |
Current portion of deferred income taxes | 358 | 341 |
Other current assets | 87 | 78 |
Total current assets | 4,803 | 4,181 |
|
|
|
Property and equipment, net | 52,363 | 50,070 |
Goodwill | 14,819 | 14,819 |
Intangible assets, net | 821 | 1,128 |
Other assets | 2,224 | 1,816 |
Total assets | $75,030 | $72,014 |
The footnotes to the financial statements included the following:
Property and equipment, net (in millions) is as follows:
December 31, | 2013 | 2012 |
Land | $ 5,973 | $ 5,950 |
Track structure | 18,207 | 17,319 |
Other roadway | 21,891 | 20,936 |
Locomotives | 5,241 | 4,505 |
Freight cars and other equipment | 2,053 | 1,744 |
Computer hardware and software | 257 | 279 |
Construction in progress | 973 | 963 |
Total cost | 54,595 | 51,696 |
Less accumulated depreciation and amortization | (2,232) | (1,626) |
Property and equipment, net | $52,363 | $50,070 |
Required:
What proportion of total assets, does BNSF hold as property and equipment in 2013 and 2012? Does this surprise you?
What economic assets might not be reflected on the BNSF balance sheet?
Compute property and equipment turnover for 2013 and 2012. Property and equipment, net for 2011 was $48,047 million. Explain this ratio.
By what percentage are the assets used up at the year-end 2013? What implication does this ratio have for future cash flows at BNSF?
Estimate the useful life on average for the BNSF depreciable assets. Which of the assets listed in the footnote explain this estimated useful life?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started