Question
The 2015 financial statements for Growth Industries are presented below: Sales $ 220,000 Costs 160,000 EBIT $ 60,000 Interest expense 12,000 Taxable income $ 48,000
The 2015 financial statements for Growth Industries are presented below: Sales $ 220,000 Costs 160,000 EBIT $ 60,000 Interest expense 12,000 Taxable income $ 48,000 Taxes (at 35%) 16,800 Net income $ 31,200 Dividends $ 18,720 Addition to retained earnings 12,480 BALANCE SHEET, YEAR-END, 2015 Assets Liabilities Current assets Current liabilities Cash $ 5,000 Accounts payable $ 12,000 Accounts receivable 10,000 Total current liabilities $ 12,000 Inventories 25,000 Long-term debt 120,000 Total current assets $ 40,000 Stockholders equity Net plant and equipment 160,000 Common stock plus additional paid-in capital 15,000 Retained earnings 53,000 Total assets $ 200,000 Total liabilities and stockholders equity $ 200,000 Sales and costs in 2016 are projected to be 40% higher than in 2015. Both current assets and accounts payable are projected to rise in proportion to sales. The fixed assets of Growth Industries are operating at only 70% of capacity. Interest expense in 2016 will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of .60. What is the required external financing over the next year? Even if sales increase by 40%, the firm still has more than enough fixed assets to meet production. Only working capital will increase. Net working capital of the firm in 2015 was $. The increase in net working capital will be $, which is less than the increase in the retained earnings. Thus required external financing is $. A negative external financing value indicates the firm will generate more cash than it needs to finance the projected growth. This extra cash can be used to reduce debt, repurchase shares, increase cash reserves, or fund future growth. This extra cash was primarily due to the firm's excess production capacity.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started