Question
The 2015 financial statements for Growth Industries are presented below: INCOME STATEMENT, 2015 Sales $ 290,000 Costs 195,000 EBIT $ 95,000 Interest expense 19,000 Taxable
The 2015 financial statements for Growth Industries are presented below: |
INCOME STATEMENT, 2015 | |||
Sales | $ | 290,000 | |
Costs | 195,000 | ||
EBIT | $ | 95,000 | |
Interest expense | 19,000 | ||
Taxable income | $ | 76,000 | |
Taxes (at 35%) | 26,600 | ||
Net income | $ | 49,400 | |
Dividends | $ 29,640 | ||
Addition to retained earnings | 19,760 | ||
BALANCE SHEET, YEAR-END, 2015 | |||||
Assets | Liabilities | ||||
Current assets | Current liabilities | ||||
Cash | $ | 5,000 | Accounts payable | $ | 12,000 |
Accounts receivable | 10,000 | Total current liabilities | $ | 12,000 | |
Inventories | 25,000 | Long-term debt | 190,000 | ||
Total current assets | $ | 40,000 | Stockholders equity | ||
Net plant and equipment | 230,000 | Common stock plus additional paid-in capital | 15,000 | ||
Retained earnings | 53,000 | ||||
Total assets | $ | 270,000 | Total liabilities and stockholders equity | $ | 270,000 |
Sales and costs in 2016 are projected to be 20% higher than in 2015. Both current assets and accounts payable are projected to rise in proportion to sales. The fixed assets of Growth Industries are operating at only 75% of capacity. Interest expense in 2016 will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of .60. |
What is the required external financing over the next year? |
Even if sales increase by 20%, the firm still has more than enough fixed assets to meet production. Only working capital will increase. Net working capital of the firm in 2015 was $____________. The increase in net working capital will be $_____________, which is less than the increase in the retained earnings. Thus required external financing is $________________. A negative external financing value indicates the firm will generate more cash than it needs to finance the projected growth. This extra cash can be used to reduce debt, repurchase shares, increase cash reserves, or fund future growth. This extra cash was primarily due to the firm's excess production capacity. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started