Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2017 financial statements for Armstrong and Blair companies are summarized below: Armstrong Company Blair Company Statement of Financial Position Cash $ 34,800 $ 27,500

The 2017 financial statements for Armstrong and Blair companies are summarized below:

Armstrong Company Blair Company
Statement of Financial Position
Cash $ 34,800 $ 27,500
Accounts receivable (net) 56,000 42,500
Inventory 185,000 44,000
Property, plant, and equipment (net) 187,500 460,000
Other non-current assets 98,000 342,500

Total assets $ 561,300 $ 916,500

Current liabilities $ 127,000 $ 51,000
Long-term debt (10%) 79,000 74,000
Share capital 215,000 548,000
Contributed surplus 41,500 150,000
Retained earnings 98,800 93,500

Total liabilities and shareholders equity $ 561,300 $ 916,500

Statement of Earnings
Sales revenue (1/3 on credit) $ 610,000 $ 980,000
Cost of sales (305,000 ) (441,000 )
Expenses (including interest and income tax) (219,600 ) (392,000 )

Net earnings $ 85,400 $ 147,000

Selected data from the 2016 statements follows:

Accounts receivable (net) $ 36,000 $ 56,000
Inventory 76,000 26,000
Long-term debt 79,000 74,000
Other data:
Share price at end of 2017 $ 18 $ 15
Income tax rate 30 % 30 %
Dividends declared and paid in 2017 $ 46,000 $ 310,000
Number of common shares during 2017 15,000 50,000

The companies are in the same line of business and are direct competitors in a large metropolitan area. Both have been in business approximately 10 years, and each has had steady growth. The management of each has a different viewpoint in many respects. Blair Company is more conservative, and as its president said, "We avoid what we consider to be undue risk." Neither company is publicly held. Armstrong Company has an annual audit by an independent auditor, but Blair Company does not.

Required:
1.

Complete a schedule that reflects a ratio analysis of each company. Use ending balances if average balances are not available. (Round intermediate calculations and final answers to 2 decimal places.)

image text in transcribed

I need both the Return on Assets ratios, both the Financial leverage percentages, both the Cash ratios and both the times interest earned ratios.

Armstrong Company Blair Company 24.04 % 15.21 % 8.83 % 5.69 per share 14.00 % 3.25 times 18.57 % 16.04 % 2.53 % $ 2.94 per share 15.00 % 2.13 times $ 27.40 Ratio Tests of profitability: Return on equity Return on assets Financial leverage percentage Earnings per share Profit margin Fixed asset turnover Tests of liquidity: Cash ratio Current ratio Quick ratio Receivables turnover Inventory turnover Tests of solvency: Times-interest-earned ratio Debt-to-equity ratio Market tests: Pricelearnings ratio Dividend yield ratio 53.92 2.24 2.17 0.71 1.37 4.42 times 6.63 times 2.34 times 12.60 times times times 0.58 0.16 3.16 5.10 17.04 % 41.33 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions