Question
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 230,000 Costs 165,000 EBIT $ 65,000 Interest expense 13,000 Taxable
The 2017 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2017
Sales $ 230,000
Costs 165,000
EBIT $ 65,000
Interest expense 13,000
Taxable income $ 52,000
Taxes (at 35%) 18,200
Net income $ 33,800
Dividends $ 13,520
Addition to retained earnings 20,280
BALANCE SHEET, YEAR-END, 2017
Assets Liabilities
Current assets Current liabilities
Cash $ 6,000 Accounts payable $ 13,000
Accounts receivable 11,000 Total current liabilities $ 13,000
Inventories 23,000 Long-term debt 130,000
Total current assets $ 40,000 Stockholders' equity
Net plant and equipment 170,000 Common stock plus additional paid-in capital 15,000
Retained earnings 52,000
Total assets $ 210,000 Total liabilities and stockholders' equity $ 210,000
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected
to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales.
Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.40.
QUESTION: What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started