Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $230,000 Costs 210,000 EBIT $110,000 Interest expense 22,000 Taxable income $88,000

The 2019 financial statements for Growth Industries are presented below.

INCOME STATEMENT, 2019

Sales $230,000

Costs 210,000

EBIT $110,000

Interest expense 22,000

Taxable income $88,000

Taxes (at 21%) 18,840

Net income $69,520

Dividends $34,760

Addition to retained earnings $34,760

BALANCE SHEET, YEAR-END, 2019

Assets Liabilities

Current assets Current liabilities

Cash $8,000 Accounts payable $15,000

Accounts receivable 13,000 Total current liabilities $15,000

Inventories 39,000 Long-term debt 220,000

Total current assets $60,000 Stockholders' equity

Net plant and equipment 260,000 Common stock plus addl paid-in capital 15,000

Total assets $320,000 Retained earnings 70,000

Total liabilities plus stockholders' equity $320,000

Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.

What is the required external financing over the next year?(Enter excess cash as a negative number with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Valuation Measuring and managing the values of companies

Authors: Mckinsey, Tim Koller, Marc Goedhart, David Wessel

5th edition

978-0470424650, 9780470889930, 470424656, 470889934, 978-047042470

More Books

Students also viewed these Finance questions