Question
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $230,000 Costs 210,000 EBIT $110,000 Interest expense 22,000 Taxable income $88,000
The 2019 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2019
Sales $230,000
Costs 210,000
EBIT $110,000
Interest expense 22,000
Taxable income $88,000
Taxes (at 21%) 18,840
Net income $69,520
Dividends $34,760
Addition to retained earnings $34,760
BALANCE SHEET, YEAR-END, 2019
Assets Liabilities
Current assets Current liabilities
Cash $8,000 Accounts payable $15,000
Accounts receivable 13,000 Total current liabilities $15,000
Inventories 39,000 Long-term debt 220,000
Total current assets $60,000 Stockholders' equity
Net plant and equipment 260,000 Common stock plus addl paid-in capital 15,000
Total assets $320,000 Retained earnings 70,000
Total liabilities plus stockholders' equity $320,000
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.
What is the required external financing over the next year?(Enter excess cash as a negative number with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started