Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 280,000 Costs 190,000 EBIT $ 90,000 Interest expense 18,000 Taxable

The 2019 financial statements for Growth Industries are presented below.

INCOME STATEMENT, 2019
Sales $ 280,000
Costs 190,000
EBIT $ 90,000
Interest expense 18,000
Taxable income $ 72,000
Taxes (at 21%) 15,120
Net income $ 56,880
Dividends $ 28,440
Addition to retained earnings $ 28,440

BALANCE SHEET, YEAR-END, 2019
Assets Liabilities
Current assets Current liabilities
Cash $ 4,000 Accounts payable $ 11,000
Accounts receivable 9,000 Total current liabilities $ 11,000
Inventories 37,000 Long-term debt 180,000
Total current assets $ 50,000 Stockholders equity
Net plant and equipment 220,000 Common stock plus additional paid-in capital 15,000
Retained earnings 64,000
Total assets $ 270,000 Total liabilities plus stockholders' equity $ 270,000

Sales and costs are projected to grow at 40% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 70% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.

What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Industrializing Financial Services With DevOps

Authors: Spyridon Maniotis

1st Edition

1804614343, 978-1804614341

More Books

Students also viewed these Finance questions