Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2020 pro-forma income statement for Grover Company is as follows. Glover Company Pro-Forma Income Statement For the Year Ended December 31, 2020 Sales revenue

The 2020 pro-forma income statement for Grover Company is as follows.

Glover Company

Pro-Forma Income Statement

For the Year Ended December 31, 2020

Sales revenue (20,000 units)....

$170,000

Cost of goods sold:

Direct material .

$16,000

Direct labor ..

27,000

Variable manufacturing overhead..

6,000

Fixed manufacturing overhead

2,000

Total cost of goods sold..

51,000

Gross profit..

$119,000

Selling expenses:

Variable

$20,000

Fixed..

45,000

Administrative expenses:

Variable

8,000

Fixed..

32,000

Total selling and administrative expenses..

$105,000

Profit before tax

$14,000

Income tax 40%

5,600

Net Income (Profit after tax)

$8,400

Consider each of the following independent situations

g) Compute the increase (decrease) in profit after tax if sales were to increase by 25%, fixed selling and administrative expenses decrease by 5% (4 marks)

h) If the company increases fixed selling expenses by $10,000 and variable selling expenses by $2 per unit, unit sales are expected to increase by 10%. Calculate the companys after-tax profit if these changes were to occur, assuming the same tax rate of 40%). (4 marks)

i) If the sales volume is 25,000 units, what is the selling price needed to achieve an after-tax profit of $15,000? (4 marks)

j) If direct material costs increase 10%, direct labor costs increase 15%, variable overhead costs increase 10% and fixed overhead increases by $10 000, how many units must be sold to earn an after-tax profit of $30,000? (Round your calculations to the next highest unit). (4 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing That Matters

Authors: Norman D Marks

1st Edition

1537662023, 978-1537662022

More Books

Students also viewed these Accounting questions

Question

4. Identify cultural variations in communication style.

Answered: 1 week ago