Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The 2022 and 2021 balance sheets for Tarpon Industries are provided below. The companys 2022 sales were $1,188 million, and EBITDA was 18% of sales.

The 2022 and 2021 balance sheets for Tarpon Industries are provided below. The companys 2022 sales were $1,188 million, and EBITDA was 18% of sales. Furthermore, depreciation amounted to 12% of net fixed assets, interest expense was $12 million, the corporate tax rate was 25%, and Tarpon pays out 45% of its net income as dividends. Tarpons after-tax cost of capital was 13%. Based upon this information, answer the following five questions.

image text in transcribed

a. What was the companys 2022 net income? (5 points) b. What was the companys 2022 net operating working capital (NOWC)? (5 points) c. What was the companys 2022 free cash flow? (5 points)

Tarpon Industries December 31 Balance Sheets (in thousands of dollars) Assets \begin{tabular}{rr} 2022 & 2021 \\ \hline & \\ $50,317 & $34,600 \\ $5,393 & $3,114 \\ $100,840 & $80,350 \\ $158,626 & $138,956 \\ \hline$315,176 & $257,020 \\ $367,200 & $291,600 \\ \hline$682,376 & $548,620 \\ \hline \hline \end{tabular} Cash and cash equivalents Excess cash Accounts receivable Inventories Total current assets Net fixed assets Total assets Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained Earnings Total common equity Total liabilities and equity \begin{tabular}{rr} $37,816 & $27,378 \\ $21,768 & $17,083 \\ $34,650 & $36,000 \\ \hline$94,234 & $80,461 \\ 112,500 & $99,000 \\ \hline$206,734 & $179,461 \\ $302,400 & $261,000 \\ $173,242 & $108,159 \\ \hline$475,642 & $369,159 \\ \hline$682,376 & $548,620 \\ \hline \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance Lessons From The Past And Effects On The Future

Authors: Miguel-Angel Galindo Martin

1st Edition

1629481491, 978-1629481494

More Books

Students also viewed these Finance questions

Question

understand the difference between equal opportunities and diversity

Answered: 1 week ago

Question

(1 point) Calculate 3 sin x cos x dx.

Answered: 1 week ago

Question

Find the derivative of y= cos cos (x + 2x)

Answered: 1 week ago