Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The 4-year project requires equipment that costs $60,000. If undertaken, the share- holders will contribute $55,000 cash and borrow $5,000 at 5% with an interest-only
The 4-year project requires equipment that costs $60,000. If undertaken, the share- holders will contribute $55,000 cash and borrow $5,000 at 5% with an interest-only loan with a maturity of 4 years and annual interest payments. The equipment will be depreciated straight-line over the 4-year life of the project. There will be a pre-tax salvage value of $5,000. There are no other start-up costs at year 0. During years 1 through 4, the firm's before-tax operating cash flow will be 20,000. i= rdebt = 5%, Ku = 7%, K = TWACC = 6.5% Debt-to-equity ratio = 3 Risk-free rate = 2% T = Tax rate = 34% CF0 = $60,000 CF1-4 =$17,875 = 20,000 x (1 0.34) + $13,750 x 0.34 OCF-4 1-T D--4 For year 4, on top of $17,875, there is also TV4 =$5,000 (1 - 34) (a) What is the NPV of the project using the WACC methodology? (b) What is the PV of after-tax operating CF of the project using the APV method- ology? (c) What is the PV of depreciation tax shield using the APV methodology? (d) What is the PV of interest tax shield using the APV methodology? (e) Finally what is the NPV of the project using the APV methodology
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started