The account balances of Dynasty Travel Service for the year ended November 30, 2016, are listed below.

Accounts receivable	$66,870
Accounts payable	23,880
Cash	176,475
Land	306,000
Supplies	11,465

Fees earned	$955,285
Office expense	219,715
Miscellaneous expense	19,105
Wages expense	458,535

Nancy Coleman, the owner, invested an additional $57,300 in the business during the year and withdrew cash of $36,300 for personal use. Nancy Coleman, capital as of September 1, 2015 was $258,000.

Prepare the balance sheet as of November 30, 2016. When entering assets, enter them in order of liquidity.