Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The accountant for Gibsons Dress Shop prepared the following cash budget. Gibsons desires to maintain a cash cushion of $22,000 at the end of each

The accountant for Gibsons Dress Shop prepared the following cash budget. Gibsons desires to maintain a cash cushion of $22,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 1 percent per month.

Required

  1. Complete the cash budget by filling in the missing amounts.

  2. Determine the amount of net cash flows from operating activities Gibsons will report on the third quarter pro forma statement of cash flows.

  3. Determine the amount of net cash flows from financing activities Gibsons will report on the third quarter pro forma statement of cash flows.

    Cash Budget July August September
    Section 1: Cash receipts
    Beginning cash balance $46,500 $22,000 $22,000
    Add cash receipts 188,000 208,000 248,600
    Total cash available 234,500 230,000 270,600
    Section 2: Cash payments
    For inventory purchases 169,526 144,230 178,152
    For S&A expenses 58,500 64,560 65,432
    For interest expense 0
    Total budgeted disbursements 228,026
    Section 3: Financing activities
    Surplus (shortage) 6,474
    Borrowing (repayments) 15,526
    Ending cash balance $22,000 $22,000 $22,000

Determine the amount of net cash flows from both operating and financing activities Gibson's will report on the third quarter pro forma statement of cash flows. (Round intermediate calculations and final answers to the nearest whole dollar amount.)

Net cash (operating activities)
Net cash (financing activities)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Industrial Energy Efficiency Energy Auditing Energy Management And Policy Issues

Authors: Patrik Thollander, Magnus Karlsson, Patrik Rohdin, Johan Wollin, Jakob Rosenqvist

1st Edition

0128172479, 978-0128172476

More Books

Students also viewed these Accounting questions

Question

Most manufacturing companies begin their global expansion by

Answered: 1 week ago

Question

Presentations Approaches to Conveying Information

Answered: 1 week ago