1. The accountant of Michael small-scale industries has given you the budgeted information for the half year ending 31.12.2020 and shown in the table below (Ksh. 000s):-

Michael Small- scale Industries
Month	Sales	Expenses	Profit/(Loss)
January		8,750.00	3,750.00
February	17,500.00	15,000.00
March	25,000.00		5,000.00
April	22,500.00	21,250.00
May		16,250.00	(1,250.00)
June	22,500.00		(5,000.00)
Totals	115,000.00	108,750.00
Average		18,125.00

Using relevant formulae compute and insert the missing figures in the colored cells in the table above.