Question
The adjusted trial balance of Greene Ltd as at 30 June 2017 is as follows (in random order): Debit Credit $ $ Loan to Johnson
The adjusted trial balance of Greene Ltd as at 30 June 2017 is as follows (in random order): | ||
Debit | Credit | |
$ | $ | |
Loan to Johnson Ltd (due on 30/6/2023) | 398,000 | |
Accounts receivable | 1,478,000 | |
Asset revaluation reserve as at 1/7/2016 | 672,000 | |
Asset Revaluation Reserve - Land | 210,000 | |
Administrative staff salaries expense | 668,000 | |
Provision for long service leave -short term liability | 228,000 | |
Deferred tax liability | 359,000 | |
Advertising expense | 248,000 | |
Bank loan (unsecured long-term borrowing repayment due on 30/06/2018) | 168,000 | |
Bank loan (unsecured long-term borrowing repayment due on 1/07/2018-30/06/2023) | 288,000 | |
Carrying amount of plant and machinery sold | 240,000 | |
Accumulated amortisation patents & trademarks | 153,000 | |
Accumulated impairment loss goodwill | 308,000 | |
Cost of sales | 3,552,000 | |
Asset Revaluation Reserve - Held-to-maturity share investment | 14,000 | |
Deposits at call | 248,000 | |
Dividend revenue | 171,000 | |
Deferred tax asset | 338,000 | |
Provision for long service leave - long term liablility | 278,000 | |
Debentures held in Elsvier Ltd (mature on 30/5/2018) | 442,000 | |
Accumulated depreciation - | ||
Plant & machinery | 334,000 | |
Fixtures & fittings | 125,000 | |
Buildings | 168,000 | |
Underwriting commission and other share issue costs | 175,000 | |
Dividends receivable | 136,000 | |
Retained earnings as at 1/7/2016 | 678,000 | |
Mortgage loan (secured over land and buildings due 30/9/2020) | 382,000 | |
Freight inwards | 218,000 | |
Freight outwards | 243,000 | |
Ordinary shares, fully paid | 3,430,000 | |
Goodwill | 1,110,000 | |
Accounts payable | 600,000 | |
Provision for annual leave | 190,000 | |
Land (at fair value) | 1,404,000 | |
Buildings | 1,028,000 | |
Current tax liabilities | 284,000 | |
Allowance for doubtful debts | 205,000 | |
Held-to-maturity investment (at fair value, due in 2020) | 228,000 | |
General reserve | 808,000 | |
Patents and trademarks | 303,000 | |
Prepayments | 168,000 | |
Inventories | 2,078,000 | |
Income tax expense | 253,000 | |
Final dividend payable | 328,000 | |
Fixtures & fittings - at cost | 246,000 | |
Cash at bank | 658,000 | |
Sales revenue | 7,366,000 | |
Sundry revenue | 302,200 | |
Sales returns | 150,000 | |
Sales staff salaries and commission expense | 628,000 | |
7% debentures due 30/4/2018 (secured over inventories) | 213,000 | |
Proceeds on sale of plant and machinery | 200,000 | |
Other administrative expense | 498,000 | |
Other selling expense | 338,000 | |
Plant & machinery - at cost | 812,000 | |
Preference shares, fully paid | 720,000 | |
Interest expense | 196,000 | |
Other expenses | 250,000 | |
Interest revenue | 178,000 | |
Transfer to general reserve | 178,000 | |
Interest payable | 137,000 | |
Interim dividend paid - ordinary shares | 259,200 | |
Final dividend declared ordinary shares | 228,000 | |
Final dividend declared preference shares | 100,000 | |
Total | 19,497,200 | 19,497,200 |
Additional information:
i) Contributed equity as at 1 July 2016 consisted of:
1,000,000 ordinary shares issued at $2.23 each, fully paid $ 2,230,000
360,000 5% preference shares issued at $2.00 each, fully paid 720,000
ii) On 14 July 2016, a rights issue of 600,000 ordinary shares were made at $2.00 each. The underwriting commission and other shares issue costs other share issue costs amounted to $30,000.
iii) On 30 June 2016, both land and held-to-maturity investments were revaluated.
iv) An amount of $178,000 was transferred from retained earnings to general reserve.
v) Accounting policies adopted are consistent with those of the previous year.
vi) The tax rate is 30%
Required
a)Prepare a statement of profit or loss and other comprehensive income for Greene Ltd for the year ended 30 June 2017 (classify expenses by functions). Show all workings.
b)Prepare a statement of financial position for Greene Ltd as at 30 June 2017 to comply with AASB 101. Use the current and non-current presentation format. Show all workings.
c)Prepare a statement of changes in equity for Greene Ltd for the year ended 30 June 2017 according in accordance with the requirements of AASB 101. Show all workings.
Use Tables Provided:
Statement of Financial Position:
Current Assets | Working notes | $ | |||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||
Trade and other receivables | |||||||||||||||||||||||||||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||||||||||||||||||||||||||
Inventories | |||||||||||||||||||||||||||||||||||||||||||||||
Total Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||
Non-Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||
Investments in equity instruments | |||||||||||||||||||||||||||||||||||||||||||||||
Other financial assets | |||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | |||||||||||||||||||||||||||||||||||||||||||||||
Other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax assets | |||||||||||||||||||||||||||||||||||||||||||||||
Total Non-Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||
Total Assets | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Trade and other payables | |||||||||||||||||||||||||||||||||||||||||||||||
Short-term provisions | |||||||||||||||||||||||||||||||||||||||||||||||
Short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||
Current portion of long-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||
Current tax liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Long-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||
Long-term provisions | |||||||||||||||||||||||||||||||||||||||||||||||
Deferred Tax Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Total Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Net assets | |||||||||||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Contributed capital | |||||||||||||||||||||||||||||||||||||||||||||||
Reserves | |||||||||||||||||||||||||||||||||||||||||||||||
Retained earnings | |||||||||||||||||||||||||||||||||||||||||||||||
Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Statement of P/L:
|
Statement of changes in equity:
Contributed equity | General reserve | Revaluation reserve | Retained earnings | Total | |
$ | $ | $ | $ | $ | |
Balance at 1 July 2016 | |||||
Total comprehensive income for the year | |||||
Issue of ordinary shares as a result of rights issue | |||||
Transfer to general reserve | |||||
Inter dividend paid - ord | |||||
Final dividend declared ord | |||||
Final dividend declared - pref | |||||
Balance at 30 June 2017 | |||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started