Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The adjusted trial balance of Greene Ltd as at 30 June 2017 is as follows (in random order): Debit Credit $ $ Loan to Johnson

The adjusted trial balance of Greene Ltd as at 30 June 2017 is as follows (in random order):

Debit

Credit

$

$

Loan to Johnson Ltd (due on 30/6/2023)

398,000

Accounts receivable

1,478,000

Asset revaluation reserve as at 1/7/2016

672,000

Asset Revaluation Reserve - Land

210,000

Administrative staff salaries expense

668,000

Provision for long service leave -short term liability

228,000

Deferred tax liability

359,000

Advertising expense

248,000

Bank loan (unsecured long-term borrowing repayment due on 30/06/2018)

168,000

Bank loan (unsecured long-term borrowing repayment due on 1/07/2018-30/06/2023)

288,000

Carrying amount of plant and machinery sold

240,000

Accumulated amortisation patents & trademarks

153,000

Accumulated impairment loss goodwill

308,000

Cost of sales

3,552,000

Asset Revaluation Reserve - Held-to-maturity share investment

14,000

Deposits at call

248,000

Dividend revenue

171,000

Deferred tax asset

338,000

Provision for long service leave - long term liablility

278,000

Debentures held in Elsvier Ltd (mature on 30/5/2018)

442,000

Accumulated depreciation -

Plant & machinery

334,000

Fixtures & fittings

125,000

Buildings

168,000

Underwriting commission and other share issue costs

175,000

Dividends receivable

136,000

Retained earnings as at 1/7/2016

678,000

Mortgage loan (secured over land and buildings due 30/9/2020)

382,000

Freight inwards

218,000

Freight outwards

243,000

Ordinary shares, fully paid

3,430,000

Goodwill

1,110,000

Accounts payable

600,000

Provision for annual leave

190,000

Land (at fair value)

1,404,000

Buildings

1,028,000

Current tax liabilities

284,000

Allowance for doubtful debts

205,000

Held-to-maturity investment (at fair value, due in 2020)

228,000

General reserve

808,000

Patents and trademarks

303,000

Prepayments

168,000

Inventories

2,078,000

Income tax expense

253,000

Final dividend payable

328,000

Fixtures & fittings - at cost

246,000

Cash at bank

658,000

Sales revenue

7,366,000

Sundry revenue

302,200

Sales returns

150,000

Sales staff salaries and commission expense

628,000

7% debentures due 30/4/2018 (secured over inventories)

213,000

Proceeds on sale of plant and machinery

200,000

Other administrative expense

498,000

Other selling expense

338,000

Plant & machinery - at cost

812,000

Preference shares, fully paid

720,000

Interest expense

196,000

Other expenses

250,000

Interest revenue

178,000

Transfer to general reserve

178,000

Interest payable

137,000

Interim dividend paid - ordinary shares

259,200

Final dividend declared ordinary shares

228,000

Final dividend declared preference shares

100,000

Total

19,497,200

19,497,200

Additional information:

i) Contributed equity as at 1 July 2016 consisted of:

1,000,000 ordinary shares issued at $2.23 each, fully paid $ 2,230,000

360,000 5% preference shares issued at $2.00 each, fully paid 720,000

ii) On 14 July 2016, a rights issue of 600,000 ordinary shares were made at $2.00 each. The underwriting commission and other shares issue costs other share issue costs amounted to $30,000.

iii) On 30 June 2016, both land and held-to-maturity investments were revaluated.

iv) An amount of $178,000 was transferred from retained earnings to general reserve.

v) Accounting policies adopted are consistent with those of the previous year.

vi) The tax rate is 30%

Required

a)Prepare a statement of profit or loss and other comprehensive income for Greene Ltd for the year ended 30 June 2017 (classify expenses by functions). Show all workings.

b)Prepare a statement of financial position for Greene Ltd as at 30 June 2017 to comply with AASB 101. Use the current and non-current presentation format. Show all workings.

c)Prepare a statement of changes in equity for Greene Ltd for the year ended 30 June 2017 according in accordance with the requirements of AASB 101. Show all workings.

Use Tables Provided:

Statement of Financial Position:

Current Assets

Working notes

$

Cash and cash equivalents

Trade and other receivables

Financial assets

Inventories

Total Current Assets

Non-Current Assets

Investments in equity instruments

Other financial assets

Property, plant and equipment

Goodwill

Other intangible assets

Deferred tax assets

Total Non-Current Assets

Total Assets

Current Liabilities

Trade and other payables

Short-term provisions

Short-term borrowings

Current portion of long-term borrowings

Current tax liabilities

Total Current Liabilities

Non-Current Liabilities

Long-term borrowings

Long-term provisions

Deferred Tax Liabilities

Total Non-Current Liabilities

Total Liabilities

Net assets

Equity

Contributed capital

Reserves

Retained earnings

Total Equity

Statement of P/L:

Greene Ltd
Statement of Profit or Loss and Other Comprehensive Income
For the year ended 30/06/2017
Revenue
Cost of sales
Gross profit
Other revenue
Other income (loss)
Selling expenses
Administrative expenses
Other expenses
Finance costs
Profit before income tax
Income tax expense
Profit for the period
Other comprehensive income:
Items that will not be reclassified to profit or loss
Gain arising during the year on revaluation of land
Gain arising during the year on investments in equity instruments
Income tax relating to items not reclassified
Other comprehensive income during the year, net of tax
Total comprehensive income for the year

Statement of changes in equity:

Contributed equity General reserve Revaluation reserve Retained earnings Total
$ $ $ $ $
Balance at 1 July 2016
Total comprehensive income for the year
Issue of ordinary shares as a result of rights issue
Transfer to general reserve
Inter dividend paid - ord
Final dividend declared ord
Final dividend declared - pref
Balance at 30 June 2017

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

How To Beat The IRS At Its Own Game Strategies To Avoid And Fight An Audit

Authors: Amir D Aczel

1st Edition

1568580487, 978-1568580487

More Books

Students also viewed these Accounting questions