Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The balance sheet and income statement for Joe's Fish Hut are presented below: Joe's Fish Hut Balance Sheet As at April 30 2018 2017 ASSETS
The balance sheet and income statement for Joe's Fish Hut are presented below:
Joe's Fish Hut Balance Sheet As at April 30 | ||
2018 | 2017 | |
ASSETS | ||
Current Assets | ||
Cash | $161,960 | $61,200 |
Accounts receivable | $19,600 | $11,500 |
Inventory | $20,100 | $28,900 |
Total Current Assets | $201,660 | $101,600 |
Property, plant & equipment | $138,000 | $175,000 |
Less: Accumulated depreciation | $-27,900 | $-22,700 |
TOTAL ASSETS | $311,760 | $253,900 |
LIABILITIES AND EQUITY | ||
Liabilities | ||
Current Liabilities | ||
Accounts payable | $28,800 | $34,400 |
Current portion of bank loan | $8,600 | $8,600 |
Total Current Liabilities | $37,400 | $43,000 |
Non-current portion of bank loan | $72,000 | $48,000 |
TOTAL LIABILITIES | $109,400 | $91,000 |
Shareholders' Equity | ||
Common shares | $79,000 | $59,300 |
Retained earnings | $123,360 | $103,600 |
TOTAL SHAREHOLDERS' EQUITY | $202,360 | $162,900 |
TOTAL LIABILITIES AND EQUITY | $311,760 | $253,900 |
Joe's Fish Hut Income Statement For the Year Ended April 30, 2018 | |
Sales | $135,000 |
COGS | $85,800 |
Gross Profit | $49,200 |
Operating Expenses | |
Insurance Expense | $1,080 |
Rent Expense | $5,350 |
Salaries Expense | $4,790 |
Telephone Expense | $680 |
Interest Expense | $1,700 |
Depreciation Expense | $5,200 |
Total Operating Expenses | $18,800 |
Operating Profit Before Tax | $30,400 |
Income Tax Expense | $10,640 |
Net Profit (Loss) | $19,760 |
Complete the following ratio analysis.
Do not enter dollar signs or commas in the input boxes. Round all answers to 2 decimal places. a) Calculate the debt to equity ratio for 2018. Debt to Equity Ratio: Answer b) Calculate the times interest earned ratio for 2018. Times Interest Earned: Answer times c) Calculate the debt to assets ratio for 2018. Debt to Assets Ratio: Answer %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started