Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

The balance sheet and income statement for Vespa Company are presented below. Vespa Company Balance Sheet As at December 31 2018 2017 Assets Current Assets

The balance sheet and income statement for Vespa Company are presented below.

Vespa Company Balance Sheet As at December 31
2018 2017
Assets
Current Assets
Cash $118,900 $75,500
Accounts Receivable $46,200 $28,500
Merchandise Inventory $73,800 $42,800
Total Current Assets $238,900 $146,800
Land $94,000 $102,000
Equipment $95,000 $130,000
Less: Accumulated Depreciation $-45,000 $-61,000
Total Assets $382,900 $317,800
Liabilities and Equity
Liabilities
Current Liabilities
Accounts Payable $34,100 $66,400
Taxes Payable $27,200 $27,200
Total Current Liabilities $61,300 $93,600
Bonds Payable $129,500 $88,700
Total Liabilities $190,800 $182,300
Stockholders' Equity
Common Stock $76,100 $69,100
Retained Earnings $116,000 $66,400
Total Stockholders' Equity $192,100 $135,500
Total Liabilities and Equity $382,900 $317,800

Notes: The company paid cash dividends during 2018.

The company did not make a bonds payable payment during 2018.

The company did not purchase any equipment during 2018.

The company did not purchase any land during 2018.

Vespa Company Income Statement For the Year Ended December 31, 2018
Sales $408,000
Cost of Goods Sold $265,200
Gross Profit $142,800
Operating Expenses
Depreciation Expense $9,000
Other Operating Expenses $26,500
Total Operating Expenses $35,500
Income from Operations $107,300
Other Revenue
Interest Expense $-6,400
Loss on Sale of Equipment $-7,300
Gain on Sale of Land $7,400
Operating Income before Tax $101,000
Income Tax $30,300
Net Income (Loss) $70,700

Prepare the cash flow statement for December 31, 2018 using the indirect method.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash.

Vespa Company Cash Flow Statement For the Year Ended December 31, 2018
Cash Flow from Operating Activities
Net Income Answer
Adjustments to Reconcile Net Income to Cash
Depreciation Expense Answer
Loss on Sale of Equipment Answer
Gain on Sale of Land Answer
Changes in Operating Assets and Liabilities
Increase in Accounts Receivable Answer
Increase in Merchandise Inventory Answer
Decrease in Accounts Payable Answer
Change in Cash Due to Operating Activities Answer
Cash Flow from Investing Activities
Sale of Equipment Answer
Sale of Land Answer
Net Cash Provided (Used) by Investing Activities Answer
Cash Flow from Financing Activities
Proceeds from Issuance of Common Stock Answer
Proceeds from Bonds Payable Answer
Payment of Dividends Answer
Net Cash Provided (Used) by Financing Activities Answer
Net increase (decrease) in cash Answer
Cash at the Beginning of the Year Answer
Cash at the End of the Year Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting Ch 1-12

Authors: Dansby

5th Edition

0763834955, 978-0763834951

More Books

Students explore these related Accounting questions

Question

draft a research report or dissertation;

Answered: 3 weeks ago