Question
The Balance Sheet and Profit and Loss Statement for Seema Ltd are as follows Seema Ltd Balance Sheet The fiscal year ends in March. INR
The Balance Sheet and Profit and Loss Statement for Seema Ltd are as follows
Seema Ltd Balance Sheet | ||
The fiscal year ends in March. INR in millions | 2021 | 2020 |
ASSETS | ||
Current assets | ||
Cash | ||
Cash and cash equivalents | 3,015,000 | 2,939,400 |
Short-term investments | 1,821,600 | 1,511,400 |
Total cash | 4,836,600 | 4,450,800 |
Receivables | 2,115,900 | 8,364,000 |
Inventories | 2,388,000 | 2,061,000 |
Deferred income taxes | 967,600 | |
Prepaid expenses | 796,300 | 1,333,300 |
Other current assets | 7,716,200 | 1,032,000 |
Total current assets | 17,853,000 | 18,208,700 |
Non-current assets | ||
Property, plant and equipment | ||
Gross property, plant and equipment | 23,649,000 | 22,776,600 |
Accumulated Depreciation | -13,451,900 | -13,036,200 |
Net property, plant and equipment | 10,197,100 | 9,740,400 |
Equity and other investments | 10,525,500 | 10,071,400 |
Other long-term assets | 10,193,800 | 9,406,200 |
Total non-current assets | 30,916,400 | 29,218,000 |
TOTAL ASSETS | 48,769,400 | 47,426,700 |
LIABILITIES AND STOCKHOLDER'S EQUITY | ||
Liabilities | ||
Current liabilities | ||
Short-term debt | 9,244,100 | 8,521,000 |
Accounts payable | 2,566,400 | 2,389,000 |
Taxes payable | 223,600 | 343,300 |
Accrued liabilities | 3,137,800 | 2,726,100 |
Other current liabilities | 2,147,000 | 2,144,400 |
Total current liabilities | 17,318,900 | 16,123,800 |
Non-current liabilities | ||
Long-term debt | 9,911,500 | 9,772,000 |
Deferred taxes liabilities | 1,443,400 | 2,046,000 |
Pensions and other benefits | 905,000 | 904,900 |
Minority interest | 668,200 | 861,400 |
Other long-term liabilities | 1,007,700 | 971,600 |
Total non-current liabilities | 13,935,800 | 14,555,900 |
TOTAL LIABILITIES | 31,254,700 | 30,679,700 |
Stockholders' equity | ||
Additional paid-in capital | 881,000 | 945,200 |
Retained earnings | 17,601,000 | 16,794,200 |
Treasury stock | -1,608,200 | -1,603,200 |
Accumulated other comprehensive income | 640,900 | 610,800 |
Total stockholders' equity | 17,514,700 | 16,747,000 |
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY | 48,769,400 | 47,426,700 |
Seema Ltd Profit and Loss Statement | ||
The fiscal year ends in March. INR in millions | 2021 | 2020 |
Sales | 37,597,000 | 38,403,000 |
COGS | 29,934,000 | 30,605,000 |
Gross profit | 7,663,000 | 7,798,000 |
Expenses | ||
General and administrative | 1,720,800 | 1,765,800 |
Selling and Distribution | 860,400 | 882,900 |
Power & fuel costs | 286,800 | 294,300 |
Total operating expenses | 2,868,000 | 2,943,000 |
Operating income | 4,795,000 | 4,855,000 |
Interest Expense | 29,300 | 35,400 |
Other income | 228,800 | 164,800 |
Income before taxes and Depreciation | 4,994,500 | 4,984,400 |
Depreciation | 86,500 | 71,300 |
Income Before Taxes | 4,908,000 | 4,913,100 |
Income Tax | 1,963,200 | 1,965,240 |
Net income | 2,944,800 | 2,947,860 |
Required
- Prepare a common-size income statement and balance sheet for the two years as given above for Seema Ltd.
- Calculate the following ratios for both years: -Current Ratio, Return on equity,Debt Equity ratio ,Return on Assets,Net Profit Margin
- The cash collection/conversion cycle (CCC) of any company is Days Inventory (Outstanding) ratio+ Days Receivable (Outstanding) ratio - Days Payable (Outstanding) ratio or Days Inventory ratio+ Days Receivable ratio - Days Payable ratio. Calculate the CCC for Seema Ltd
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started