Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Balance Sheet and Profit and Loss Statement for Seema Ltd are as follows Seema Ltd Balance Sheet The fiscal year ends in March. INR

The Balance Sheet and Profit and Loss Statement for Seema Ltd are as follows

Seema Ltd Balance Sheet

The fiscal year ends in March. INR in millions

2021

2020

ASSETS

Current assets

Cash

Cash and cash equivalents

3,015,000

2,939,400

Short-term investments

1,821,600

1,511,400

Total cash

4,836,600

4,450,800

Receivables

2,115,900

8,364,000

Inventories

2,388,000

2,061,000

Deferred income taxes

967,600

Prepaid expenses

796,300

1,333,300

Other current assets

7,716,200

1,032,000

Total current assets

17,853,000

18,208,700

Non-current assets

Property, plant and equipment

Gross property, plant and equipment

23,649,000

22,776,600

Accumulated Depreciation

-13,451,900

-13,036,200

Net property, plant and equipment

10,197,100

9,740,400

Equity and other investments

10,525,500

10,071,400

Other long-term assets

10,193,800

9,406,200

Total non-current assets

30,916,400

29,218,000

TOTAL ASSETS

48,769,400

47,426,700

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities

Current liabilities

Short-term debt

9,244,100

8,521,000

Accounts payable

2,566,400

2,389,000

Taxes payable

223,600

343,300

Accrued liabilities

3,137,800

2,726,100

Other current liabilities

2,147,000

2,144,400

Total current liabilities

17,318,900

16,123,800

Non-current liabilities

Long-term debt

9,911,500

9,772,000

Deferred taxes liabilities

1,443,400

2,046,000

Pensions and other benefits

905,000

904,900

Minority interest

668,200

861,400

Other long-term liabilities

1,007,700

971,600

Total non-current liabilities

13,935,800

14,555,900

TOTAL LIABILITIES

31,254,700

30,679,700

Stockholders' equity

Additional paid-in capital

881,000

945,200

Retained earnings

17,601,000

16,794,200

Treasury stock

-1,608,200

-1,603,200

Accumulated other comprehensive income

640,900

610,800

Total stockholders' equity

17,514,700

16,747,000

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY

48,769,400

47,426,700

Seema Ltd Profit and Loss Statement

The fiscal year ends in March. INR in millions

2021

2020

Sales

37,597,000

38,403,000

COGS

29,934,000

30,605,000

Gross profit

7,663,000

7,798,000

Expenses

General and administrative

1,720,800

1,765,800

Selling and Distribution

860,400

882,900

Power & fuel costs

286,800

294,300

Total operating expenses

2,868,000

2,943,000

Operating income

4,795,000

4,855,000

Interest Expense

29,300

35,400

Other income

228,800

164,800

Income before taxes and Depreciation

4,994,500

4,984,400

Depreciation

86,500

71,300

Income Before Taxes

4,908,000

4,913,100

Income Tax

1,963,200

1,965,240

Net income

2,944,800

2,947,860

Required

  1. Prepare a common-size income statement and balance sheet for the two years as given above for Seema Ltd.
  2. Calculate the following ratios for both years: -Current Ratio, Return on equity,Debt Equity ratio ,Return on Assets,Net Profit Margin
  3. The cash collection/conversion cycle (CCC) of any company is Days Inventory (Outstanding) ratio+ Days Receivable (Outstanding) ratio - Days Payable (Outstanding) ratio or Days Inventory ratio+ Days Receivable ratio - Days Payable ratio. Calculate the CCC for Seema Ltd

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Reporting In A Competitive Economy (RLE Accounting)

Authors: Herman W. Bevis

1st Edition

1138966819, 9781138966819

More Books

Students also viewed these Accounting questions

Question

Which states recognize community property?

Answered: 1 week ago

Question

compare and contrast positivity and negativity;

Answered: 1 week ago