Stetson Building Supplies' last free cash flow was $1.85 million. Its free cash flow growth rate is expected to be at 25% for year 1 and 12% for Year 2, after which free cash flows are expected to grow at a rate of 6% forever. Its weighted average cost of capital WACC (or r) is 12%. Stetson has $5 million in short-term investments and $7 million in debt and has 2 million shares outstanding. What is the best estimate of the current intrinsic stock price? (8 points)