Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The balance sheets for Federer Sports Apparel for 2022 and 2021 are presented below. Required: 1. Prepare a vertical analysis of the balance sheet data

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The balance sheets for Federer Sports Apparel for 2022 and 2021 are presented below. Required: 1. Prepare a vertical analysis of the balance sheet data for 2022 and 2021. Express each amount as a percentage of total assets. (Amounts to be deducted should be indicated by a minus sign. Round your answers to 1 decimal place.) FEDERER SPORTS APPAREL Balance Sheet December 31 2022 2021 Amount Amount Assets Cash $ 3,000,000 1,800,000 3,300,000 14,700,000 (2.800,000) $ 20,000,000 $ 980,000 1,242,500 1977 500 14,700,000 (1.400,000) $ 17,500 000 Accounts receivable Inventory Buildings Loss Accumulated depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Contingent liability Common stock Retained earings Total liabilities and stockholders' equity $ 2,187,500 $ 1,920,000 1,840,000 9,100,000 7.140,000 $ 20,000,000 9.100.000 6,212,500 $ 17,500,000 2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreoses should be indicated by a minus sign. Round your percentage answers to 1 decimal ploce.) Increase (Decrease) Amount % FEDERER SPORTS APPAREL Balance Sheet December 31 Year 2022 2021 Assets Cash $3,000,000 980,000 Accounts receivable 1,800,000 1,242 500 Inventory 3,300,000 1.977,500 Buildings 14,700,000 14,700,000 Loss Accumulated depreciation (2,800,000) (1.400.000) Total assets $ 20,000,000 $17.500,000 Liabilities and Stockholders' Equity Accounts payable $ 1920 000 $ 2.187.500 Contingent liability 1.840,000 Common stock 0.100.000 9.100.000 Retained earings 7.140,000 6.212.500 Total liabilities and stockholders equity $ 20,000,000 5 17,500,000 Required: 1. Prepare a vertical analysis of the balance sheet data for 2022 and 2021. Express each amount as a percentage of total assets. (Amounts to be deducted should be indicated by a minus sign. Round your answers to 1 decimal place.) FEDERER SPORTS APPAREL Balance Sheet December 31 2022 2021 Amount % Amount Assets Cash $ 3,000,000 1,800,000 3,300,000 14,700 000 (2 800 000) $ 20,000,000 $ 980,000 1 242,500 1,977,500 14,700,000 (1,400,000) $ 17,500,000 Accounts receivable Inventory Buildings Less Accumulated depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Contingent liability Common stock Retained earnings Total liabilities and stockholders' equity $ 2,187,500 S 1.920,000 1.840,000 9,100,000 7,140,000 $ 20,000,000 9,100,000 6,212,500 $17.500.000 The balance sheets for Federer Sports Apparel for 2022 and 2021 are presented below. 2. Prepare a horizontal analysis for 2022 using 2021 as the base year (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal place.) 2022 Increase (Decrease) Amount FEDERER SPORTS APPAREL Balance Sheet December 31 Year 2021 Assets Cash $3,000,000 $ 980,000 Accounts receivable 1.800.000 1 242 500 Inventory 3,300.000 1,077,500 Buildings 14,700,000 14,700,000 Less Accumulated depreciation (2,300,000) (1,400,000) Total assets $ 20.000.000 S 17,500,000 Liabilities and Stockholders' Equity Accounts payable $1,020.000 S 2.187.500 Contingent habity 1840.000 Common stock 9.100.000 9.100.000 Retained earnings 7,140,000 6.212.500 Total liabilities and stockholders oquity $ 20,000,000 $17.500,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction to Managerial Accounting

Authors: Peter C. Brewer, Ray H Garrison, Eric Noreen

8th edition

1259917061, 978-1259917066

Students also viewed these Accounting questions