Question
The balance sheets of Petron Co. and Seeview Co. on June 29, Year 2, were as follows: Petron Seeview Cash and receivables $ 93,800 $
The balance sheets of Petron Co. and Seeview Co. on June 29, Year 2, were as follows:
Petron | Seeview | |||||
Cash and receivables | $ | 93,800 | $ | 20,450 | ||
Inventory | 60,900 | 8,550 | ||||
Plant assets (net) | 203,800 | 60,450 | ||||
Intangible assets | 33,400 | 7,100 | ||||
$ | 391,900 | $ | 96,550 | |||
Current liabilities | $ | 66,300 | $ | 28,000 | ||
Long-term debt | 94,650 | 40,900 | ||||
Common shares | 140,900 | 40,450 | ||||
Retained earnings (deficit) | 90,050 | (12,800 | ) | |||
$ | 391,900 | $ | 96,550 | |||
On June 30, Year 2, Petron Co. purchased 90% of the outstanding shares of Seeview Co. for $59,400 cash. Legal fees involved with the acquisition were an additional $2,700. These two transactions were the only transactions on this date. The carrying amounts of Seeviews net assets were equal to fair value except for the following:
Fair Value | |
Inventory | $ 10,450 |
Plant assets | 70,900 |
Intangible assets | 10,900 |
Long-term debt | 34,200 |
Seeview has a five-year agreement to supply goods to Bardier. Both Petron and Seeview believe that Bardier will renew the agreement at the end of the current contract. The agreement is between Seeview and Bardier; it cannot be transferred to another company without Seeviews consent. Seeview does not report any value with respect to this contract on its balance sheet. However, an independent appraiser feels that this contract is worth $22,600.
Required:
(a) Assume that Petron Co. is a public entity. Prepare the consolidated balance sheet of Petron Co. on June 30, Year 2.
(b) Assume that Petron is a private entity, uses ASPE, and chooses to use the equity method to account for its investment in Seeview. Prepare Petrons June 30, Year 2, separate-entity balance sheet after the business combination.
(c) Prepare Petron Co.s consolidated balance sheet using the worksheet approach. (Values in the first two columns and last column (the "parent", "subsidiary" and "consolidated" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Entry" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Leave no cells blank - be certain to enter "0" wherever required. Omit $ sign in your response.)
Consolidated Financial Statement Working Paper | |||||||
Petron Co. | |||||||
Consolidated Balance Sheet | |||||||
June 30, Year 2 | |||||||
Entries | |||||||
Petron | Seeview | Dr. | Cr. | Consolidated | |||
Cash and receivables | $ | $ | $ | $ | |||
Inventory | $ | ||||||
Plant assets (net) | |||||||
Intangible assets | |||||||
Investment in Seeview | |||||||
Acquisition differential | |||||||
Customer contract | |||||||
Goodwill | |||||||
$ | $ | $ | |||||
Liabilities: | |||||||
Current liabilities | $ | $ | $ | ||||
Long-term debt | |||||||
Shareholders' equity: | |||||||
Common shares | |||||||
Retained earnings | |||||||
Non-controlling interest | |||||||
Total | $ | $ | $ | $ | $ | ||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started