The Big Shoppe Balance Sheet, 2009 and 2010

	2009	2010	Common Size Analysis
			2009	2010
Assets
Cash	$137,296	$135,381
Receivables (net)	49,325	38,933
Inventory	509,022	381,452
Other	17,931	10,474
Total current assets	$713,574	$566,240
Plant, prop. & equip.	963,619	568,690
Less accum depr.	(84,889)	(54,250)
Net plant, prop. & equip	$878,730	$514,440
Other assets	47,199	36,854
Total assets	$1,639,503	$1,117,534
Liabilities
Accounts payable	$235,267	$172,876
Accrued liabilities	166,734	118,066
Other current liabilities	$10,706	$1,447
Total current liabilities	$412,707	$292,389
Long-term debt	$530,774	$302,901
Capital lease oblig	$12,620	$10,115
Stockholders equity
Retained earnings	$439,770	$289,177
Paid-in-capital	264,301	233,458
Other	(20,669)	(10,506)
Total stkhrs equity	$683,402	$512,129
Total liabilities & equity	$1,639,503	$1,117,534

AutoSave CH After class Task #2.docx Read Only Word Search Matt Bozeman MB ca File Home Insert Draw Design Layout References Mailings Review View Help Share Comments L 2 After-class Task #2 Common Size Statements 1. 2. Create common size income statements and balance sheets for The Big Shoppe. Interpret your results. The Big Shoppe Income Statement, 2009 and 2010 2009 2010 Common Size Analysis 2009 2010 Net sales Cost of goods sold Gross profit Operating expenses General & Admin Preopening expense Net operating profit Interest expense (net) ) Earnings before taxes Income taxes Net income S3,815,356 2.751,085 $1,064,271 693,657 91,664 13,315 $265,635 5,807 $259,828 96,400 S163,428 S2,758,535 1.991,777 S766,758 504,363 67.901 9,845 $184,649 2,634 S182,015 70,061 $111.954 Page 1 of 2 200 word: EX Display Settings D Focus BG EN re + 100% Type here to search ? A X 3:40 PM 9/12/2020