Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The budget director of Birds and Beyond Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data
The budget director of Birds and Beyond Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January:
- Estimated sales for January:
Birdhouse 7,500 units at $66 per unit Bird feeder 5,000 units at $82 per unit - Estimated inventories at January 1:
Direct materials: Wood 198 ft. Plastic 420 lb. Finished products: Birdhouse 500 units at $28 per unit Bird feeder 210 units at $40 per unit - Desired inventories at January 31:
Direct materials: Wood 220 ft. Plastic 340 lb. Finished products: Birdhouse 400 units at $28 per unit Bird feeder 250 units at $40 per unit - Direct materials used in production:
In manufacture of BirdHouse: Wood 0.80 ft. per unit of product Plastic 0.50 lb. per unit of product In manufacture of Bird Feeder: Wood 1.20 ft. per unit of product Plastic 0.75 lb. per unit of product - Anticipated cost of purchases and beginning and ending inventory of direct materials:
Wood $9.00 per ft. Plastic $1.40 per lb. - Direct labor requirements:
Birdhouse: Fabrication Department 0.25 hr. at $20 per hr. Assembly Department 0.30 hr. at $15 per hr. Bird Feeder: Fabrication Department 0.40 hr. at $20 per hr. Assembly Department 0.35 hr. at $15 per hr. - Estimated factory overhead costs for January:
Indirect factory wages $92,000 Depreciation of plant and equipment 34,000 Power and light 10,100 Insurance and property tax 2,800 - Estimated operating expenses for January:
Sales salaries expense $85,100 Advertising expense 17,600 Office salaries expense 19,200 Depreciation expenseoffice equipment 1,100 Telephone expenseselling 1,000 Telephone expenseadministrative 400 Travel expenseselling 3,800 Office supplies expense 350 Miscellaneous administrative expense 250 - Estimated other income and expense for January:
Interest revenue $450 Interest expense 294 - Estimated tax rate: 25%
2. Prepare a production budget for January.
Birds and Beyond Inc. Production Budget For the Month Ending January 31 | ||||
Units | ||||
Birdhouse | Bird Feeder | |||
Expected units to be sold | fill in the blank 8 | fill in the blank 9 | ||
Plus desired inventory, January 31 | fill in the blank 10 | fill in the blank 11 | ||
Total units required | fill in the blank 12 | fill in the blank 13 | ||
Less estimated inventory, January 1 | fill in the blank 14 | fill in the blank 15 | ||
Total units to be produced | fill in the blank 16 | fill in the blank 17 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started