Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The budget director of Birds and Beyond Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data

The budget director of Birds and Beyond Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January:

  1. Estimated sales for January:
    Birdhouse 7,500 units at $66 per unit
    Bird feeder 5,000 units at $82 per unit
  2. Estimated inventories at January 1:
    Direct materials:
    Wood 198 ft.
    Plastic 420 lb.
    Finished products:
    Birdhouse 500 units at $28 per unit
    Bird feeder 210 units at $40 per unit
  3. Desired inventories at January 31:
    Direct materials:
    Wood 220 ft.
    Plastic 340 lb.
    Finished products:
    Birdhouse 400 units at $28 per unit
    Bird feeder 250 units at $40 per unit
  4. Direct materials used in production:
    In manufacture of BirdHouse:
    Wood 0.80 ft. per unit of product
    Plastic 0.50 lb. per unit of product
    In manufacture of Bird Feeder:
    Wood 1.20 ft. per unit of product
    Plastic 0.75 lb. per unit of product
  5. Anticipated cost of purchases and beginning and ending inventory of direct materials:
    Wood $9.00 per ft.
    Plastic $1.40 per lb.
  6. Direct labor requirements:
    Birdhouse:
    Fabrication Department 0.25 hr. at $20 per hr.
    Assembly Department 0.30 hr. at $15 per hr.
    Bird Feeder:
    Fabrication Department 0.40 hr. at $20 per hr.
    Assembly Department 0.35 hr. at $15 per hr.
  7. Estimated factory overhead costs for January:
    Indirect factory wages $92,000
    Depreciation of plant and equipment 34,000
    Power and light 10,100
    Insurance and property tax 2,800
  8. Estimated operating expenses for January:
    Sales salaries expense $85,100
    Advertising expense 17,600
    Office salaries expense 19,200
    Depreciation expenseoffice equipment 1,100
    Telephone expenseselling 1,000
    Telephone expenseadministrative 400
    Travel expenseselling 3,800
    Office supplies expense 350
    Miscellaneous administrative expense 250
  9. Estimated other income and expense for January:
    Interest revenue $450
    Interest expense 294
  10. Estimated tax rate: 25%

2. Prepare a production budget for January.

Birds and Beyond Inc. Production Budget For the Month Ending January 31
Units
Birdhouse Bird Feeder
Expected units to be sold fill in the blank 8 fill in the blank 9
Plus desired inventory, January 31 fill in the blank 10 fill in the blank 11
Total units required fill in the blank 12 fill in the blank 13
Less estimated inventory, January 1 fill in the blank 14 fill in the blank 15
Total units to be produced fill in the blank 16 fill in the blank 17

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Accounting Volume 2 Managerial Accounting

Authors: OpenStax

1st Edition

0357364805, 9780357364802

More Books

Students also viewed these Accounting questions

Question

Do I really need this item?

Answered: 1 week ago

Question

Who will receive the final evaluation?

Answered: 1 week ago