The budget director of Heather's Florist has prepared the following sales budget. The company had $$134,600$ in accounts receivable on July $1.$ Heather's Florist normally collects $100$ percent of accounts receivable in the month following the month of sale.

Required

a$.$ Complete the schedule of cash receipts by filling in the missing amounts.

b$.$ Determine the amount of accounts receivable the company will report on its third quarter pro forma balance sheet.

Cornplete this question by entering your answers in the tabs below.

Required A

Required B

Complete the schedule of cash receipts by filling in the missing amounts.

$\backslash$table$[[,$July,August,September$],[$Sales Budget$],[$Cash sales,$$,67,000,$$$,73,000,$$$,75,000],[$Sales on account,,$94,000,,112,000,,134,600],[$Total budgeted sales,$$,161,000,$$$,185,000,$$$,209,600],[$Schedule of Cash Receipts$],[$Current cash sales$],[$Plus: Collections from accounts receivable$],[$Thtal hulneted rollertions,$$,201600,$$$,167000,$$$,187000]]$