Question
The chief accountant for Grandview Corporation provides you with the companys 2016 statement of cash flows and income statement. The accountant has asked for your
The chief accountant for Grandview Corporation provides you with the companys 2016 statement of cash flows and income statement. The accountant has asked for your help with some missing figures in the companys comparative balance sheets. These financial statements are shown next ($ in millions). |
GRANDVIEW CORPORATION Statement of Cash Flows For the Year Ended December 31, 2016 | |||||
Cash Flows from Operating Activities: | |||||
Collections from customers | $ | 79 | |||
Payment to suppliers | (32 | ) | |||
Payment of general & administrative expenses | (20 | ) | |||
Payment of income taxes | (11 | ) | |||
Net cash flows from operating activities | $ | 16 | |||
Cash Flows from Investing Activities: | |||||
Sale of investments | 67 | ||||
Cash Flows from Financing Activities: | |||||
Issuance of common stock | 12 | ||||
Payment of dividends | (7 | ) | |||
Net cash flows from financing activities | 5 | ||||
Net increase in cash | $ | 88 | |||
GRANDVIEW CORPORATION Income Statement For the Year Ended December 31, 2016 | ||||
Sales revenue | $ | 88 | ||
Cost of goods sold | 34 | |||
Gross profit | 54 | |||
Operating expenses: | ||||
General and administrative | $ | 20 | ||
Depreciation | 12 | |||
Total operating expenses | 32 | |||
Operating income | 22 | |||
Other income: | ||||
Gain on sale of investments | 15 | |||
Income before income taxes | 37 | |||
Income tax expense | 8 | |||
Net income | $ | 29 | ||
GRANDVIEW CORPORATION Balance Sheets At December 31 | |||||
2016 | 2015 | ||||
Assets: | |||||
Cash | $ | 147 | $ | ? | |
Accounts receivable | ? | 86 | |||
Investments | 52 | ||||
Inventory | 62 | ? | |||
Property, plant & equipment | 152 | 152 | |||
Less: Accumulated depreciation | (69 | ) | ? | ||
Total assets | ? | ? | |||
Liabilities and Shareholders Equity: | |||||
Accounts payable to suppliers | $ | 42 | $ | 32 | |
Payables for selling & admin. expenses | 11 | 11 | |||
Income taxes payable | 24 | ? | |||
Common stock | 244 | 232 | |||
Retained earnings | ? | 44 | |||
Total liabilities and shareholders equity | ? | ? | |||
Required: | |
1. | Calculate the missing amounts. (Enter you answers in millions, i.e., 10,000,000 should be entered as 10) |
2. | Prepare the operating activities section of Grandviews 2016 statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter you answers in millions, i.e., 10,000,000 should be entered as 10) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started