Question
The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate
The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,220 | $ 1,270 |
Accounts receivable, net | 10,000 | 6,900 |
Inventory | 13,000 | 11,600 |
Prepaid expenses | 720 | 540 |
Total current assets | 24,940 | 20,310 |
Property and equipment: | ||
Land | 10,300 | 10,300 |
Buildings and equipment, net | 49,128 | 41,734 |
Total property and equipment | 59,428 | 52,034 |
Total assets | $ 84,368 | $ 72,344 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,400 | $ 18,100 |
Accrued liabilities | 900 | 840 |
Notes payable, short term | 0 | 250 |
Total current liabilities | 20,300 | 19,190 |
Long-term liabilities: | ||
Bonds payable | 9,100 | 9,100 |
Total liabilities | 29,400 | 28,290 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 48,968 | 38,054 |
Total stockholders' equity | 54,968 | 44,054 |
Total liabilities and stockholders' equity | $ 84,368 | $ 72,344 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 74,000 | $ 66,000 |
Cost of goods sold | 36,000 | 35,000 |
Gross margin | 38,000 | 31,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,800 |
Administrative expenses | 7,100 | 6,600 |
Total selling and administrative expenses | 18,500 | 17,400 |
Net operating income | 19,500 | 13,600 |
Interest expense | 910 | 910 |
Net income before taxes | 18,590 | 12,690 |
Income taxes | 7,436 | 5,076 |
Net income | 11,154 | 7,614 |
Dividends to common stockholders | 240 | 300 |
Net income added to retained earnings | 10,914 | 7,314 |
Beginning retained earnings | 38,054 | 30,740 |
Ending retained earnings | $ 48,968 | $ 38,054 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started