The company expects to start the first quarter with 1,580 units in finished goods inventory. Management desires an ending finished goods inventory in each quarter equal to 20% of the next quarter's budgeted sales. The desired ending finished goods inventory fo the fourth quarter is 1,780 units. In addition, the beginning raw materials inventory for the first quarter is budgeted to be 3,920 kilograms and the beginning account payable for the first quarter are budgeted to be $15,620. Each unit requires two kilograms of raw material that costs $7 per kilogram. Management desires to end each quarter with an inventory of raw materials equal to 20% of the following quarter's production needs. The desired ending inventory for the fourth quarter is 3,220 kilograms. Management plans to pay for 60% of raw material purchases in the quarter acquired and 40% in the following quarter. Required: 1. Prepare the company's production budget for the upcoming fiscal year. 2-a. Prepare the company's direct materials budget. 2-b. Prepare the schedule of expected cash disbursements for materials for the upcoming fiscal year. (Round your answer to the nearest whole dollar amount.)