Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The company is considering making a deluxe model. Its price would be $156, and its VC per unit would be $100, compared to a price

The company is considering making a deluxe model. Its price would be $156, and its VC per unit would be $100, compared to a price of $100 and a VC of $60 for the basic model. It anticipates a sales mix of 60% basic model and 40% deluxe model. How many units of the basic model and how many units of the deluxe model must the company sell to break even?

Exhibit 1
Income Statement for Most Recent Year Operation
Revenues $ 1,837,200.00
Cost of Goods Sold $ 1,274,000.00
Gross Margin $ 563,200.00
Selling, General and Admin expenses $ 345,000.00
Profit before taxes $ 218,200.00
Exhibit 2
Actual units Actual Cost
1/1/2022 1000 $ 100,000.00
2/1/2022 1100 $ 106,000.00
3/1/2022 1175 $ 105,000.00
4/1/2022 1250 $ 120,000.00
5/1/2022 1410 $ 128,000.00
6/1/2022 1520 $ 132,000.00
7/1/2022 1600 $ 135,000.00
8/1/2022 1710 $ 140,000.00
9/1/2022 1800 $ 148,000.00
10/1/2022 1970 $ 150,000.00
11/1/2022 970 $ 150,000.00
12/1/2022 1970 $ 120,000.00
1/1/2023 1510 $ 140,000.00
2/1/2023 1650 $ 130,000.00
3/1/2023 1450 $ 115,000.00
4/1/2023 1200 $ 112,000.00
5/1/2023 1210 $ 130,000.00
6/1/2023 1900 $ 154,000.00
7/1/2023 1890 $ 162,000.00
8/1/2023 1200 $ 112,000.00
9/1/2023 1210 $ 130,000.00
10/1/2023 1600 $ 143,000.00
11/1/2023 1700 $ 148,000.00
12/1/2023 1850 $ 143,000.00
Exhibit 4
Unit Produced and Sold
Cost Category 1200 1900
Direct Material $ 36,000.00 $ 57,000.00
Direct Labor $ 18,000.00 $ 28,500.00
Rent $ 5,000.00 $ 5,000.00
Depreciation $ 4,000.00 $ 4,000.00
Electricity $ 4,400.00 $ 5,800.00
Other Manufacturing $ 19,600.00 $ 21,700.00
Selling $ 8,000.00 $ 8,000.00
Sales Commision $ 12,000.00 $ 19,000.00
Administration $ 5,000.00 $ 5,000.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Accounting And Financial Audit

Authors: Landry Kouamé

1st Edition

620430481X, 978-6204304816

More Books

Students also viewed these Accounting questions

Question

The amount of work I am asked to do is reasonable.

Answered: 1 week ago

Question

The company encourages a balance between work and personal life.

Answered: 1 week ago