Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheet for Carla Vista Adventures Ltd., a private company reporting under ASPE, follows: CARLA VISTA ADVENTURES LTD. Balance Sheet December 31 Assets
The comparative balance sheet for Carla Vista Adventures Ltd., a private company reporting under ASPE, follows:
CARLA VISTA ADVENTURES LTD. Balance Sheet December 31 | ||||||
Assets | 2021 | 2020 | ||||
Cash | $27,520 | $8,064 | ||||
Accounts receivable | 48,640 | 54,400 | ||||
Inventory | 102,400 | 110,080 | ||||
Prepaid expenses | 7,680 | 3,200 | ||||
Land | 32,000 | 48,000 | ||||
Equipment | 172,800 | 121,600 | ||||
Accumulated depreciation | (57,600 | ) | (25,600 | ) | ||
Total assets | $333,440 | $319,744 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $27,520 | $24,320 | ||||
Dividends payable | 4,800 | 3,200 | ||||
Income taxes payable | 1,600 | 3,840 | ||||
Bonds payable | 76,800 | 115,200 | ||||
Common shares | 132,480 | 106,880 | ||||
Retained earnings | 90,240 | 66,304 | ||||
Total liabilities and shareholders equity | $333,440 | $319,744 |
Additional information: | ||
1. | Profit for 2021 was $44,736. | |
2. | Bonds payable of $38,400 were retired at maturity. | |
3. | Common shares were issued for $25,600. | |
4. | Land was sold at a loss of $6,400. | |
5. | No equipment was sold during 2021. | |
6. | Net sales for the year were $433,920. | |
7. | Cost of goods sold for the year was $281,472. | |
8. | Operating expenses (not including depreciation expense) were $51,200. | |
9. | Interest expense was $3,200. | |
10. | Income tax expense was $14,912. |
Prepare a cash flow statement using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
note i need this answe in the balance sheet kida way plz
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started