Question
The comparative balance sheet for Long Company as of December 31, 2022 and 2021, is shown below, followed by the condensed income statement. LONG COMPANY
The comparative balance sheet for Long Company as of December 31, 2022 and 2021, is shown below, followed by the condensed income statement.
LONG COMPANY Comparative Balance Sheet December 31, 2022 and 2021 | ||||||||
Assets | 2022 | 2021 | ||||||
Cash | $ | 111,875 | $ | 53,250 | ||||
Accounts Receivable (Net) | 86,000 | 67,250 | ||||||
Merchandise Inventory | 82,650 | 74,000 | ||||||
Prepaid Rent | 5,500 | 4,500 | ||||||
Land | 85,000 | 25,000 | ||||||
Property, Plant, and Equipment | 189,000 | 219,000 | ||||||
Less: Accumulated DepreciationPPE | (20,900 | ) | (21,900 | ) | ||||
Investment in TVA Bonds | 30,000 | 50,000 | ||||||
Total Assets | $ | 569,125 | $ | 471,100 | ||||
Liabilities and Stockholders' Equity | ||||||||
Liabilities | ||||||||
Accounts Payable | 66,300 | 86,600 | ||||||
Income Taxes Payable | 9,250 | 9,500 | ||||||
Bonds Payable | 140,000 | 100,000 | ||||||
Total Liabilities | $ | 215,550 | $ | 196,100 | ||||
Stockholders' Equity | ||||||||
Common Stock | 100,000 | 75,000 | ||||||
Retained Earnings | 253,575 | 200,000 | ||||||
Total Stockholders' Equity | $ | 353,575 | $ | 275,000 | ||||
Total Liabilities and Stockholders' Equity | $ | 569,125 | $ | 471,100 | ||||
LONG COMPANY Condensed Income Statement Year Ended December 31, 2022 | |||
Revenues | $ | 809,000 | |
Costs and Expenses | |||
Cost of Goods Sold | 475,750 | ||
Depreciation Expense | 9,000 | ||
Selling and Administrative Expenses | 197,650 | ||
Interest Expense | 18,500 | ||
Loss on Sale of Equipment | 15,000 | ||
Income Taxes Expense | 24,525 | ||
Total Costs and Expenses | $ | 740,425 | |
Net Income After Income Taxes | $ | 68,575 | |
Additional information for the year follows:
Acquired land at a cost of $60,000; paid one-half of the purchase price in cash and issued common stock for the balance.
Sold used equipment for $20,000 in cash. The original cost was $45,000; depreciation of $10,000 had been taken. The remaining change in the Property, Plant, and Equipment account represents a purchase of equipment for cash. Total depreciation expense for the year was $9,000.
Issued bonds payable at par value for cash.
Sold bond investments costing $20,000 at no gain or loss during the year.
Paid $20,000 cash dividends on the common stock.
Required:
Prepare a statement of cash flows for 2022. Analyze:
By what percentage did Cash increase from January 1 to December 31?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started