Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Amelia Enterprises, Inc. at December 31, 2014 and 2013, is as follows: Dec. 31, 2014 Dec. 31, 2013 Assets Cash

The comparative balance sheet of Amelia Enterprises, Inc. at December 31, 2014 and 2013, is as follows:

Dec. 31, 2014 Dec. 31, 2013
Assets
Cash $58,280 $71,720
Accounts receivable (net) 89,550 96,680
Merchandise inventory 127,920 119,830
Prepaid expenses 5,210 3,630
Equipment 260,600 214,700
Accumulated depreciation-equipment (67,750) (52,650)
Total $473,810 $453,910
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $99,500 $94,870
Mortgage note payable 0 136,170
Common stock, $1 par 16,000 10,000
Paid-in capital in excess of par-common stock 218,000 128,000
Retained earnings 140,310 84,870
Total $473,810 $453,910

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 2014 are as follows:

Net income, $141,930.

Depreciation reported on the income statement, $32,920.

Equipment was purchased at a cost of $63,720, and fully depreciated equipment costing $17,820 was discarded, with no salvage realized.

The mortgage note payable was not due until 2016, but the terms permitted earlier payment without penalty.

6,000 shares of common stock were issued at $16 for cash.

Cash dividends declared and paid, $86,490.

Required:

Hide

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash and for any adjustments, if required.

Amelia Enterprises, Inc.

Statement of Cash Flows

For the Year Ended December 31, 2014

Cash flows from operating activities:

$

Adjustments to reconcile net income to net cash flow from operating activities:

Changes in current operating assets and liabilities:

Net cash flow from operating activities

$

Cash flows from investing activities:

$

Net cash flow used for investing activities

Cash flows from financing activities:

$

$

Net cash flow used in financing activities

$

Cash at beginning of the year

Cash at end of the year

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Complete Handbook Of Operational And Management Auditing

Authors: William T. Thornhill

1st Edition

0131611410, 978-0131611412

More Books

Students also viewed these Accounting questions