Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: 1 Dec. 31, 20Y6 Dec. 31, 20Y5 2

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:

1

Dec. 31, 20Y6

Dec. 31, 20Y5

2

Assets

3

Cash

$643,400.00

$679,400.00

4

Accounts receivable (net)

566,800.00

547,400.00

5

Inventories

1,011,000.00

982,800.00

6

Investments

0.00

240,000.00

7

Land

520,000.00

0.00

8

Equipment

880,000.00

680,000.00

9

Accumulated depreciation

(244,400.00)

(200,400.00)

10

Total assets

$3,376,800.00

$2,929,200.00

11

Liabilities and Stockholders Equity

12

Accounts payable (merchandise creditors)

$771,800.00

$748,400.00

13

Accrued expenses payable (operating expenses)

63,400.00

70,800.00

14

Dividends payable

8,800.00

6,400.00

15

Common stock, $2 par

56,000.00

32,000.00

16

Paid-in capital in excess of parcommon stock

408,000.00

192,000.00

17

Retained earnings

2,068,800.00

1,879,600.00

18

Total liabilities and stockholders equity

$3,376,800.00

$2,929,200.00

The income statement for the year ended December 31, 20Y6, is as follows:

1

Sales

$5,980,000.00

2

Cost of goods sold

(2,452,000.00)

3

Gross profit

$3,528,000.00

4

Operating expenses:

5

Depreciation expense

$44,000.00

6

Other operating expenses

3,100,000.00

7

Total operating expenses

(3,144,000.00)

8

Operating income

$384,000.00

9

Other expense:

10

Loss on sale of investments

(64,000.00)

11

Income before income tax

$320,000.00

12

Income tax expense

(102,800.00)

13

Net income

$217,200.00

Labels and Amount Descriptions

Cash paid for dividends
Cash paid for purchase of equipment
Cash paid for purchase of land
Cash paid for purchase of treasury stock
Cash payments for income taxes
Cash payments for merchandise
Cash payments for operating expenses
Cash received from customers
Cash received from sale of common stock
Cash received from sale of investments
December 31, 20Y6
Depreciation
For the Year Ended December 31, 20Y6
Gain on sale of investments
Issuance of common stock for acquisition of land
Issuance of common stock for purchase of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net decrease in cash
Net increase in cash

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter amounts that represent cash outflows as negative numbers using a minus sign.

Canace Products Inc.

Statement of Cash Flows

1

Cash flows from (used for) operating activities:

2

3

4

5

6

7

8

Cash flows from (used for) investing activities:

9

10

11

12

13

14

Cash flows from (used for) financing activities:

15

16

17

18

19

Cash balance, January 1, 20Y6

20

Cash balance, December 31, 20Y6

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions