Question
The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: 1 Dec. 31, 20Y6 Dec. 31, 20Y5 2
The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:
1 |
| Dec. 31, 20Y6 | Dec. 31, 20Y5 |
2 | Assets |
|
|
3 | Cash | $643,400.00 | $679,400.00 |
4 | Accounts receivable (net) | 566,800.00 | 547,400.00 |
5 | Inventories | 1,011,000.00 | 982,800.00 |
6 | Investments | 0.00 | 240,000.00 |
7 | Land | 520,000.00 | 0.00 |
8 | Equipment | 880,000.00 | 680,000.00 |
9 | Accumulated depreciation | (244,400.00) | (200,400.00) |
10 | Total assets | $3,376,800.00 | $2,929,200.00 |
11 | Liabilities and Stockholders Equity |
|
|
12 | Accounts payable (merchandise creditors) | $771,800.00 | $748,400.00 |
13 | Accrued expenses payable (operating expenses) | 63,400.00 | 70,800.00 |
14 | Dividends payable | 8,800.00 | 6,400.00 |
15 | Common stock, $2 par | 56,000.00 | 32,000.00 |
16 | Paid-in capital in excess of parcommon stock | 408,000.00 | 192,000.00 |
17 | Retained earnings | 2,068,800.00 | 1,879,600.00 |
18 | Total liabilities and stockholders equity | $3,376,800.00 | $2,929,200.00 |
The income statement for the year ended December 31, 20Y6, is as follows:
1 | Sales |
| $5,980,000.00 |
2 | Cost of goods sold |
| (2,452,000.00) |
3 | Gross profit |
| $3,528,000.00 |
4 | Operating expenses: |
|
|
5 | Depreciation expense | $44,000.00 |
|
6 | Other operating expenses | 3,100,000.00 |
|
7 | Total operating expenses |
| (3,144,000.00) |
8 | Operating income |
| $384,000.00 |
9 | Other expense: |
|
|
10 | Loss on sale of investments |
| (64,000.00) |
11 | Income before income tax |
| $320,000.00 |
12 | Income tax expense |
| (102,800.00) |
13 | Net income |
| $217,200.00 |
Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:
a. Equipment and land were acquired for cash. | |
b. There were no disposals of equipment during the year. | |
c. The investments were sold for $176,000 cash. | |
d. The common stock was issued for cash. | |
e. There was a $28,000 debit to Retained Earnings for cash dividends declared. |
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started