Question
The comparative balance sheet of Colson Company, for 2011 and the preceding year ended December 31, 2010 appears below in condensed form: Year 2011 Year
The comparative balance sheet of Colson Company, for 2011 and the preceding year ended December 31, 2010 appears below in condensed form:
Year 2011 | Year 2010 | |
Cash | $45,000 | $53,500 |
Accounts Receivable (net) | 51,300 | 58,000 |
Inventories | 147,200 | 135,000 |
Investments | 0 | 60,000 |
Equipment | 493,000 | 375,000 |
Accumulated depreciation-equipment | (113,700) | (128,000) |
$622,800 | $553,500 | |
Accounts payable | $61,500 | $42,600 |
Bonds payable, due 2014 | 0 | 100,000 |
Common Stock, $10 of par-- | 250,000 | 200,000 |
common stock | 75,000 | 50,000 |
Retained Earnings | 236,300 | 160,900 |
$622,800 | $553,500 |
The income statement for the current year as follows:
Sales | $623,000 | |
Cost of Merchandise Sold | 348,500 | |
Gross Profit | $274,500 | |
Operating Expenses: | ||
Depreciation expense | $24,700 | |
Other operating expenses | 75,300 | 100,000 |
Income from Operations | $174,500 | |
Other Income: | ||
Gain on Sale of Investment | $5,000 | |
Other Expense: | ||
Interest Expense | 12,000 | (7,000) |
Income before income tax | $167,500 | |
Income Tax | 64,100 | |
Net Income | $103,400 |
Additional Data for the current year are as follows:
(a) Fully depreciated equipment costing $39,000 was scrapped, no salvage, and equipment was purchased for $157,000.
(b) Bonds payable for $100,000 were retired by payment at their face amount.
(c) 5,000 shares of common stock were issued at $15 for cash.
(d) Cash dividends decalred were paid $28,000.
(e) All sales are on account.
Prepare a statement of cash flows, using the direct method of reporting cash flows from operating activities.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started