Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of ConnieJo Company for Years 1 and 2 ended December 31 appears in condensed form as follows: Year 2 Year 1

The comparative balance sheet of ConnieJo Company for Years 1 and 2 ended December 31 appears in condensed form as follows:

Year 2 Year 1
Cash $45,000 $53,500
Accounts receivable (net) 51,300 58,000
Inventories 147,200 135,000
Investments 0 60,000
Equipment 493,000 375,000
Accumulated depreciationequipment (113,700) (128,000)
Total assets $622,800 $553,500
Accounts payable $61,500 $42,600
Bonds payable, due Year 4 0 100,000
Common stock, $10 par 250,000 200,000
Paid-in capital in excess of parcommon stock 75,000 50,000
Retained earnings 236,300 160,900
Total liabilities and stockholders' equity $622,800 $553,500
The income statement for the current year is as follows:
Sales $629,700
Cost of goods sold (341,800)
Gross profit $287,900
Operating expenses:
Depreciation expense $24,700
Other operating expenses 75,300
Total operating expenses (100,000)
Operating income $187,900
Other revenue and expense:
Gain on sale of investments $5,000
Interest expense (12,000) (7,000)
Income before income tax $180,900
Income tax expense (64,100)
Net income $116,800

Additional data for the current year are as follows:

  • Fully depreciated equipment costing $39,000 was scrapped, no salvage, and equipment was purchased for $157,000.
  • Bonds payable for $100,000 were retired by payment at their face amount.
  • 5,000 shares of common stock were issued at $15 for cash.
  • Cash dividends declared were paid, $41,400.
  • All sales are on account.

Prepare a statement of cash flows, using the indirect method of reporting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Cash flows from (used for) operating activities:
$Cash received from sale of common stock
Adjustments to reconcile net income to net cash flows from (used for) operating activities:
- Select -
- Select -
Changes in current operating assets and liabilities:
- Select -
- Select -
- Select -
$- Select -
Cash flows from (used for) investing activities:
$- Select -
- Select -
- Select -
Cash flows from (used for) financing activities:
$- Select -
- Select - blank
- Select -
- Select -
$- Select -
Cash as of January 1, Year 2 fill in the blank 31
Cash as of December 31, Year 2 $fill in the blank 32

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Passive Income The Passive Income Millionaire

Authors: Alexus Arellano

1st Edition

9814950882, 978-9814950886

More Books

Students also viewed these Finance questions