Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The comparative balance sheet of Mills Engine Co. at December 31, 2016 and 2015, is as follows: Dec. 31, 2016 Dec. 31, 2015 Assets Cash

The comparative balance sheet of Mills Engine Co. at December 31, 2016 and 2015, is as follows:

Dec. 31, 2016 Dec. 31, 2015
Assets
Cash $ 850,020 $ 915,020
Accounts receivable (net) 773,520 705,520
Inventories 1,173,030 1,079,530
Prepaid expenses 27,200 32,300
Land 292,410 442,010
Buildings 1,351,530 833,020
Accumulated depreciation-buildings (382,510) (357,010)
Equipment 476,010 420,760
Accumulated depreciation-equipment (130,900) (147,050)
Total $4,430,310 $3,924,100
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 841,760 $ 888,270
Bonds payable 248,100 0
Common stock, $20 par 292,000 108,000
Paid-in capital: Excess of issue price over par-common stock 701,000 517,000
Retained earnings 2,347,450 2,410,830
Total $4,430,310 $3,924,100

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 2016 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 442,010
Apr. 20 Realized $139,100 cash from sale 149,600 292,410

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 833,020
Apr. 20 Acquired for cash 518,510 1,351,530

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 357,010
Dec. 31 Depreciation for year 25,500 382,510

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 420,760
Jan. 26 Discarded, no salvage 46,300 374,460
Aug. 11 Purchased for cash 101,550 476,010

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 147,050
Jan. 26 Equipment discarded 46,300 100,750
Dec. 31 Depreciation for year 30,150 130,900

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
May 1 Issued 15-year bonds 248,100 248,100

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 108,000
Dec. 7 Issued 9,200 shares of common stock for $40 per share 184,000 292,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 517,000
Dec. 7 Issued 9,200 shares of common stock for $40 per share 184,000 701,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 2,410,830
Dec. 31 Net loss 30,520 2,380,310
Dec. 31 Cash dividends 32,860 2,347,450

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Mills Engine Co.
Statement of Cash Flows
For the Year Ended December 31, 2016
Cash flows from operating activities:
$
Adjustments to reconcile net loss to net cashflow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow used for operating activities $
Cash flows from investing activities:
$
$
Net cash flow used for investing activities
Cash flows from financing activities:
$
$
Net cash flow from financing activities
$
Cash at beginning of the year
Cash at end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions