Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:

1

Dec. 31, 20Y3

Dec. 31, 20Y2

2

Assets

3

Cash

$155,000.00

$150,000.00

4

Accounts receivable (net)

450,000.00

400,000.00

5

Inventories

770,000.00

750,000.00

6

Investments

0.00

100,000.00

7

Land

500,000.00

0.00

8

Equipment

1,400,000.00

1,200,000.00

9

Accumulated depreciation-equipment

(600,000.00)

(500,000.00)

10

Total assets

$2,675,000.00

$2,100,000.00

11

Liabilities and Stockholders Equity

12

Accounts payable

$340,000.00

$300,000.00

13

Accrued expenses payable

45,000.00

50,000.00

14

Dividends payable

30,000.00

25,000.00

15

Common stock, $4 par

700,000.00

600,000.00

16

Paid-in capital: Excess of issue price over parcommon stock

200,000.00

175,000.00

17

Retained earnings

1,360,000.00

950,000.00

18

Total liabilities and stockholders equity

$2,675,000.00

$2,100,000.00

The income statement for the year ended December 31, 20Y3, is as follows:

1

Sales

$3,000,000.00

2

Cost of merchandise sold

1,400,000.00

3

Gross profit

$1,600,000.00

4

Operating expenses:

5

Depreciation expense

$100,000.00

6

Other operating expenses

950,000.00

7

Total operating expenses

1,050,000.00

8

Operating income

$550,000.00

9

Other income:

10

Gain on sale of investments

75,000.00

11

Income before income tax

$625,000.00

12

Income tax expense

125,000.00

13

Net income

$500,000.00

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

A. The investments were sold for $175,000 cash.
B. Equipment and land were acquired for cash.
C. There were no disposals of equipment during the year.
D. The common stock was issued for cash.
E. There was a $90,000 debit to Retained Earnings for cash dividends declared.

I have to prepare a statement of cash flows however my numbers for net operating and net financing are incorrect please help

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial And Managerial Accounting Vol 1

Authors: John Wild, Ken Shaw, Barbara Chiappetta

4th Edition

0077318358, 978-0077318352

Students also viewed these Accounting questions

Question

Describe the factors influencing of performance appraisal.

Answered: 1 week ago

Question

What is quality of work life ?

Answered: 1 week ago