Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows: Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:

Dec. 31, 20Y3 Dec. 31, 20Y2
Assets
Cash $ 236,040 $ 222,090
Accounts receivable (net) 86,320 79,190
Inventories 243,280 233,920
Investments 0 91,020
Land 124,700 0
Equipment 265,870 209,350
Accumulated depreciation-equipment (63,200) (56,400)
Total assets $893,010 $779,170
Liabilities and Stockholders' Equity
Accounts payable $ 161,180 $ 153,500
Accrued expenses payable 16,210 20,260
Dividends payable 8,800 7,000
Common stock, $1 par 47,600 36,620
Excess of paid-in capital over par 181,200 105,970
Retained earnings 478,020 455,820
Total liabilities and stockholders equity $893,010 $779,170

The income statement for the year ended December 31, 20Y3, is as follows:

Sales $1,501,830
Cost of merchandise sold 923,630
Gross profit $ 578,200
Operating expenses:
Depreciation expense $ 6,800
Other operating expenses 489,600
Total operating expenses 496,400
Operating income $ 81,800
Other income:
Gain on sale of investments 15,200
Income before income tax $ 97,000
Income tax expense 38,800
Net income $ 58,200

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

  1. The investments were sold for $106,220 cash.
  2. Equipment and land were acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $36,000 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Navaria Inc. Statement of Cash Flows For the Year Ended December 31, 20Y3
Cash flows from (used for) operating activities:

Cash received from customers

$

Cash paid for merchandise

Cash paid for operating expenses

Cash paid for income taxes

Net cash flows from operating activities $fill in the blank 9
Cash flows from (used for) investing activities:

Cash received from sale of investments

$

Cash paid for purchase of land

Cash paid for purchase of equipment

Net cash flows used for investing activities fill in the blank 16
Cash flows from (used for) financing activities:

Cash received from issuing common stock

$

Cash dividends

$
Net cash flows from financing activities fill in the blank 21

Net increase in cash

$ fill in the blank
Cash balance, January 1, 20Y3 fill in the blank 24
Cash balance, December 31, 20Y3 $fill in the blank 25

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones of Managerial Accounting

Authors: Mowen, Hansen, Heitger

3rd Edition

324660138, 978-0324660135

Students also viewed these Accounting questions

Question

c. What type of degree does it offer?

Answered: 1 week ago

Question

WHAT IS A COMPUTER NETWORK?

Answered: 1 week ago