Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash

The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $205 $69
Accounts receivable (net) 118 86
Inventories 74 47
Land 169 194
Equipment 95 75
Accumulated depreciation-equipment (25) (13)
Total Assets $636 $458
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $80 $69
Dividends payable 13 -
Common stock, $10 par 42 22
Paid-in capital: Excess of issue price over parcommon stock 93 54
Retained earnings 408 313
Total liabilities and stockholders' equity $636 $458

The following additional information is taken from the records:

  1. Land was sold for $63.
  2. Equipment was acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $137 credit to Retained Earnings for net income.
  6. There was a $42 debit to Retained Earnings for cash dividends declared.

a. Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Olson-Jones Industries, Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$fill in the blank 19d23bf9b06306d_2
Adjustments to reconcile net income to net cash flow from operating activities:
fill in the blank 19d23bf9b06306d_4
fill in the blank 19d23bf9b06306d_6
Changes in current operating assets and liabilities:
fill in the blank 19d23bf9b06306d_8
fill in the blank 19d23bf9b06306d_10
fill in the blank 19d23bf9b06306d_12
Net cash flow from operating activities $fill in the blank 19d23bf9b06306d_13
Cash flows from investing activities:
$fill in the blank 19d23bf9b06306d_15
fill in the blank 19d23bf9b06306d_17
Net cash flow provided by investing activities fill in the blank 19d23bf9b06306d_18
Cash flows from financing activities:
$fill in the blank 19d23bf9b06306d_20
fill in the blank 19d23bf9b06306d_22
Net cash flow provided by financing activities fill in the blank 19d23bf9b06306d_23
$fill in the blank 19d23bf9b06306d_25
Cash at the beginning of the year fill in the blank 19d23bf9b06306d_26
Cash at the end of the year $fill in the blank 19d23bf9b06306d_27

b. Was Olson-Joness net cash flow from operations more or less than net income?

The source(s) of the difference are:

  1. Gain on the sale of land
  2. Purchase of equipment
  3. Sale of common stock
  4. Changes in current operating assets and liabilities
  5. Depreciation expense
  6. Dividends paid

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions