Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $58,680 $72,210
Accounts receivable (net) 90,170 97,350
Merchandise inventory 128,810 120,670
Prepaid expenses 5,250 3,660
Equipment 262,400 216,180
Accumulated depreciation-equipment (68,220) (53,020)
Total assets $477,090 $457,050
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $100,190 $95,520
Mortgage note payable 0 137,120
Common stock, $1 par 16,000 10,000
Excess of paid-in capital over par 231,000 129,000
Retained earnings 129,900 85,410
Total liabilities and stockholders equity $477,090 $457,050

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

Net income, $113,890.

Depreciation reported on the income statement, $33,140.

Equipment was purchased at a cost of $64,160, and fully depreciated equipment costing $17,940 was discarded, with no salvage realized.

The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.

6,000 shares of common stock were issued at $18 for cash.

Cash dividends declared and paid, $69,400.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Orange Angel Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8
Cash flows from (used for) operating activities: blank

Common stockDepreciation expenseInventoryNet incomeRetained earnings

$- Select -
Adjustments to reconcile net income to net cash flows from (used for) operating activities: blank

Cash dividendsDecrease in accounts receivableDepreciationNet incomeRetained earnings

- Select -
Changes in current operating assets and liabilities: blank

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoryDepreciationIncrease in accounts receivable

- Select -

Decrease in accounts payableDecrease in merchandise inventoryDecrease in prepaid expensesIncrease in accounts receivableIncrease in merchandise inventory

- Select -

Decrease in accounts payableDecrease in inventoryDecrease in prepaid expensesIncrease in prepaid expensesDepreciation

- Select -

Decrease in accounts payableDecrease in prepaid expensesDepreciationIncrease in accounts payableNet income

- Select -
Net cash flows from operating activities blank $fill in the blank 13
Cash flows from (used for) investing activities: blank

Cash received from issuing common stockCash paid for equipmentCash dividendsCash paid for prepaid expensesCash paid to retire mortgage note

$- Select -
Net cash flows used for investing activities blank fill in the blank 16
Cash flows from (used for) financing activities: blank

Cash received from customersCash received from depreciationCash received from net incomeCash received from retained earningsCash received from issuing common stock

$- Select -

Cash paid for accounts payableCash dividendsCash paid for equipmentCash paid for inventoryCash paid for prepaid expenses

- Select -

Cash paid for accounts payableCash paid for accumulated depreciationCash paid for depreciationCash paid for inventoriesCash paid to retire mortgage note payable

- Select -
Net cash flows from financing activities blank fill in the blank 23

DepreciationNet decrease in cashNet incomeNet increase in cashNet loss

blank $- Select -
Cash balance, January 1, 20Y8 blank fill in the blank 26
Cash balance, December 31, 20Y8

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Practical Approach

Authors: Robyn Moroney, Fiona Campbell, Jane Hamilton

4th Edition

0730382648, 978-0730382645

More Books

Students also viewed these Accounting questions

Question

Explain the situation faced by the Bank of Canada in 2011.

Answered: 1 week ago