Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Rucker Photography Products Inc. for December 31, 2014 and 2013, is as follows: Dec. 31, 2014 Dec. 31, 2013 Assets

The comparative balance sheet of Rucker Photography Products Inc. for December 31, 2014 and 2013, is as follows:

Dec. 31, 2014 Dec. 31, 2013
Assets
Cash $239,700 $223,490
Accounts receivable (net) 86,830 80,270
Inventories 245,120 237,640
Investments 0 92,070
Land 125,730 0
Equipment 270,450 210,110
Accumulated depreciation-equipment (63,320) (56,660)
Total $904,510 $786,920
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $163,720 $155,020
Accrued expenses payable (operating expenses) 16,280 20,460
Dividends payable 9,050 7,080
Common stock, $10 par 48,840 38,560
Paid-in capital in excess of par-common stock 183,620 107,020
Retained earnings 483,000 458,780
Total $904,510 $786,920

The income statement for the year ended December 31, 2014, is as follows:

Sales $1,351,510
Cost of merchandise sold 556,500
Gross profit $795,010
Operating expenses:
Depreciation expense $6,660
Other operating expenses 701,840
Total operating expenses 708,500
Operating income $86,510
Other expense:
Loss on sale of investments (24,860)
Income before income tax $61,650
Income tax expense 19,730
Net income 41,920

The following additional information was taken from the records:

Equipment and land were acquired for cash.

There were no disposals of equipment during the year.

The investments were sold for $67,210 cash.

The common stock was issued for cash.

There was a $17,700 debit to Retained Earnings for cash dividends declared.

Required:

Hide

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, and decreases in cash.

Rucker Photography Products Inc.

Statement of Cash Flows

For the Year Ended December 31, 2014

Cash flows from operating activities:

Cash paid for purchase of land

Cash received from customers

Cash received from sale of common stock

Cash received from sale of investment

Cash paid for dividends

Correct 5

$

Correct 6

Less cash payments for merchandise

Less decrease in inventories

Less depreciation

Less loss on sale of investments

Less cash received from sale of common stock

Correct 7

$

Correct 8

Less cash received from customers

Less cash payments for operating expenses

Less gain on sale of investments

Less increase in accounts payable

Less increase in accounts receivable

Correct 9

Correct 10

Less cash paid for dividends

Less cash paid for equipment

Less cash paid for land

Less cash payments for income taxes

Less cash received from sale of common stock

Correct 11

Correct 12

Correct 13

Net cash flow from operating activities

$

Correct 15

Cash flows from investing activities:

Cash received from customers

Cash received from dividends

Cash received from gain on sale of investments

Cash received from sale of common stock

Cash received from sale of investments

Correct 17

$

Correct 18

Less cash received from customers

Less cash paid for purchase of land

Less cash payments for merchandise

Less depreciation

Less loss on sale of investments

Correct 19

$

Correct 20

Less cash paid for dividends

Less cash paid for purchase of equipment

Less cash received from sale of common stock

Less decrease in accounts receivable

Less increase in inventories

Correct 21

Correct 22

Correct 23

Net cash flow used for investing activities

Correct 25

Cash flows from financing activities:

Cash received from accounts receivable

Cash received from sale of common stock

Cash received from sale of investments

Cash paid for depreciation

Cash paid for merchandise

Correct 27

$

Correct 28

Less cash paid for purchase of land

Less cash paid for dividends

Less cash paid for purchase of equipment

Less cash payments for merchandise

Less cash paid for depreciation

Correct 29

Correct 30

Net cash flow provided by financing activities

Correct 32

Decrease in cash

Increase in cash

Correct 33

$

Correct 34

Cash at beginning of the year

Correct 36

Cash at end of the year

$

Correct 38

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For Decision Makers

Authors: Peter Atrill, Eddie McLaney

7th Edition

027378563X, 9780273785637

More Books

Students also viewed these Accounting questions

Question

=+b) Is this a prospective or retrospective study? Explain.

Answered: 1 week ago