Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

1 Dec. 31, 20Y2 Dec. 31, 20Y1
2 Assets
3 Cash $918,000.00 $964,800.00
4 Accounts receivable (net) 828,900.00 761,940.00
5 Inventories 1,268,460.00 1,162,980.00
6 Prepaid expenses 29,340.00 35,100.00
7 Land 315,900.00 479,700.00
8 Buildings 1,462,500.00 900,900.00
9 Accumulated depreciation-buildings (408,600.00) (382,320.00)
10 Equipment 512,280.00 454,680.00
11 Accumulated depreciation-equipment (141,300.00) (158,760.00)
12 Total assets $4,785,480.00 $4,219,020.00
13 Liabilities and Stockholders Equity
14 Accounts payable (merchandise creditors) $922,500.00 $958,320.00
15 Bonds payable 270,000.00 0.00
16 Common stock, $25 par 317,000.00 117,000.00
17 Paid-in capital in excess of parcommon stock 758,000.00 558,000.00
18 Retained earnings 2,517,980.00 2,585,700.00
19 Total liabilities and stockholders equity $4,785,480.00 $4,219,020.00

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 479,700
Apr. 20 Realized $151,200 cash from sale 163,800 315,900

ACCOUNT Buildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 900,900
Apr. 20 Acquired for cash 561,600 1,462,500

ACCOUNT Accumulated DepreciationBuildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 382,320
Dec. 31 Depreciation for year 26,280 408,600

ACCOUNT Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 454,680
26 Discarded, no salvage 46,800 407,880
Aug. 11 Purchased for cash 104,400 512,280

ACCOUNT Accumulated DepreciationEquipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 158,760
26 Equipment discarded 46,800 111,960
Dec. 31 Depreciation for year 29,340 141,300

ACCOUNT Bonds Payable

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 270,000 270,000

ACCOUNT Common Stock $25 par

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 117,000
Dec. 7 Issued 8,000 shares of common stock for $50 per share 200,000 317,000

ACCOUNT Paid-In Capital in Excess of ParCommon Stock

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 558,000
Dec. 7 Issued 8,000 shares of common stock for $50 per share 200,000 758,000

ACCOUNT Retained Earnings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,585,700
Dec. 31 Net loss 35,320 2,550,380
31 Cash dividends 32,400 2,517,980

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities.
Labels
Cash flows from (used for) operating activities
Cash flows from (used for) investing activities
Cash flows from (used for) financing activities
December 31, 20Y2
For the Year Ended December 31, 20Y2
Amount Descriptions
Cash paid for acquisition of building
Cash paid for dividends
Cash paid for merchandise
Cash paid for purchase of equipment
Cash received from customers
Cash received from issuance of bonds payable
Cash received from issuance of common stock
Cash received from land sold
Cash balance, January 1, 20Y2
Cash balance, December 31, 20Y2
Decrease in accounts payable
Decrease in accounts receivable
Decrease in inventories
Decrease in prepaid expenses
Decrease in salaries payable
Depreciation
Gain on sale of investments
Gain on sale of land
Increase in accounts payable
Increase in accounts receivable
Increase in inventories
Increase in prepaid expenses
Increase in salaries payable
Issuance of common stock for acquisition of building
Issuance of common stock for purchase of equipment
Issuance of common stock to retire bonds
Loss on sale of investments
Loss on sale of land
Net cash flows from financing activities
Net cash flows from investing activities
Net cash flows from operating activities
Net cash flows used for financing activities
Net cash flows used for investing activities
Net cash flows used for operating activities
Net decrease in cash
Net income
Net increase in cash
Net loss

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities.

Statement of Cash Flows Instructions

Whitman Co.
Statement of Cash Flows
(Labels)
1
2
3 Adjustments to reconcile net loss to net cash flows from (used for) operating activities:
4
5
6 Changes in current operating assets and liabilities:
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Tools for business decision making

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

6th Edition

978-0470477144, 1118096894, 9781118214657, 470477148, 111821465X, 978-1118096895

More Books

Students also viewed these Accounting questions