Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets

The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:

1

Dec. 31, 2016

Dec. 31, 2015

2

Assets

3

Cash

$918,790.00

$964,070.00

4

Accounts receivable (net)

828,170.00

761,040.00

5

Inventories

1,268,620.00

1,163,480.00

6

Prepaid expenses

29,330.00

34,930.00

7

Land

316,340.00

480,430.00

8

Buildings

1,461,710.00

900,600.00

9

Accumulated depreciation-buildings

(408,700.00)

(382,020.00)

10

Equipment

511,330.00

455,280.00

11

Accumulated depreciation-equipment

(140,790.00)

(158,240.00)

12

Total assets

$4,784,800.00

$4,219,570.00

13

Liabilities and Stockholders Equity

14

Accounts payable (merchandise creditors)

$922,480.00

$959,030.00

15

Bonds payable

269,000.00

0.00

16

Common stock, $25 par

310,500.00

118,000.00

17

Paid-in capital: Excess of issue price over parcommon stock

736,100.00

559,000.00

18

Retained earnings

2,546,720.00

2,583,540.00

19

Total liabilities and stockholders equity

$4,784,800.00

$4,219,570.00

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 2016 are as follows:

ACCOUNT Land

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 480,430
Apr. 20 Realized $152,020 cash from sale 164,090 316,340

ACCOUNT Buildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 900,600
Apr. 20 Acquired for cash 561,110 1,461,710

ACCOUNT Accumulated DepreciationBuildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 382,020
Dec. 31 Depreciation for year 26,680 408,700

ACCOUNT Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 455,280
26 Discarded, no salvage 47,170 408,110
Aug. 11 Purchased for cash 103,220 511,330

ACCOUNT Accumulated Depreciation Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 158,240
26 Equipment discarded 47,170 111,070
Dec. 31 Depreciation for year 29,720 140,790

ACCOUNT Bonds Payable

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
May 1 Issued 20-year bonds 269,000 269,000

ACCOUNT Common Stock $25 par

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 118,000
Dec. 7 Issued 7,700 shares of common stock for $48 per share 192,500 310,500

ACCOUNT Paid-In Capital in Excess of ParCommon Stock

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 559,000
Dec. 7 Issued 7,700 shares of common stock for $48 per share 177,100 736,100

ACCOUNT Retained Earnings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 2,583,540
Dec. 31 Net loss 5,160 2,578,380
31 Cash dividends 31,660 2,546,720

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. In the operating activities section, use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow, if required. In the investing and financing activities section, use a minus sign only to indicate a NET cash outflow for the section.

Labels and Amount Descriptions
Cash paid for acquisition of building
Cash paid for dividends
Cash paid for merchandise
Cash paid for purchase of equipment
Cash received from customers
Cash received from issuance of bonds payable
Cash received from issuance of common stock
Cash received from land sold
December 31, 2016
Decrease in accounts payable
Decrease in accounts receivable
Decrease in cash
Decrease in inventories
Decrease in prepaid expenses
Decrease in salaries payable
Depreciation
For the Year Ended December 31, 2016
Gain on sale of investments
Gain on sale of land
Increase in accounts payable
Increase in accounts receivable
Increase in cash
Increase in inventories
Increase in prepaid expenses
Increase in salaries payable
Issuance of common stock for acquisition of building
Issuance of common stock for purchase of equipment
Issuance of common stock to retire bonds
Loss on sale of investments
Loss on sale of land
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income

Net loss

THE FOLLOWING ARE THE ANSWERS I PUT DOWN, BUT SOME SPACES WERE LEFT BLANK, AND THE RED BOXES INDICATE WRONG ANSWERS

image text in transcribed

Cash flows from operating activities: 2Net loss $(5,160.00 Adjustments to reconcile net loss to net cash flow from operating activities 5 net cash flow 6 Changes in current operating assets and liabilities: Loss on sale of land Increase in accounts receivable Increase in inventories Decrease in prepaid expenses 12,070.00 (67,150.00] (105,140.00 5,600.00 1Decrease in accounts payable 12 13Cash flows from investing activities: 4 Cash received from land sold 15Less: Cash paid for acquisition of building 1 Less: Cash paid for purchase of equipment $(134,750.00) $152,020.00 $(561,110.00) (105,220.00) Net cash flow used for investing activities (512,310.00) 19 Cash flows from financing activities 20 Cash received from issuance of bonds payable 21 Cash received from issuance of common stock 22Less: Cash paid for dividends 23 Net cash flow used for financing activities 24 Increase in cash 25 Cash at the beginning of the year 2 Cash at the end of the year S269,000.00 69,600.00 606,940.00 S(45,280.00)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Reporting International Standards

Authors: Graham Eaton

1st Edition

0750662379, 978-0750662376

More Books

Students also viewed these Accounting questions

Question

=+Are the contracts enforceable?

Answered: 1 week ago