Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 662,410 $ 715,950
Accounts receivable (net) 602,790 549,800
Inventories 914,130 841,260
Prepaid expenses 21,200 25,170
Land 227,870 344,450
Buildings 1,053,230 649,160
Accumulated depreciation-buildings (298,080) (278,210)
Equipment 370,950 327,890
Accumulated depreciation-equipment (102,010) (114,600)
Total assets $3,452,490 $3,060,870
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 655,970 $ 692,220
Bonds payable 193,340 0
Common stock, $20 par 226,000 84,000
Excess of paid-in capital over par 545,000 403,000
Retained earnings 1,832,180 1,881,650
Total liabilities and stockholders equity $3,452,490 $3,060,870

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 344,450
Apr. 20 Realized $108,400 cash from sale 116,580 227,870

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 649,160
Apr. 20 Acquired for cash 404,070 1,053,230

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 278,210
Dec. 31 Depreciation for year 19,870 298,080

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 327,890
Jan. 26 Discarded, no salvage 36,100 291,790
Aug. 11 Purchased for cash 79,160 370,950

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 114,600
Jan. 26 Equipment discarded 36,100 78,500
Dec. 31 Depreciation for year 23,510 102,010

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 193,340 193,340

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 84,000
Dec. 7 Issued 7,100 shares of common stock for $40 per share 142,000 226,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 403,000
Dec. 7 Issued 7,100 shares of common stock for $40 per share 142,000 545,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,881,650
Dec. 31 Net loss 23,820 1,857,830
Dec. 31 Cash dividends 25,650 1,832,180

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:

DepreciationGain on sale of landLoss on sale of landNet lossRetained earnings

$- Select -
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:

Decrease in accounts receivableDepreciationGain on sale of landIncrease in bonds payableIncrease in common stock

- Select -

Decrease in inventoriesGain on sale of landIncrease in accounts payableIncrease in prepaid expensesLoss on sale of land

- Select -
Changes in current operating assets and liabilities:

Decrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableIncrease in bonds payable

- Select -

Decrease in accounts receivableDecrease in bonds payableDecrease in inventoriesIncrease in accounts payableIncrease in inventories

- Select -

Decrease in inventoriesDecrease in prepaid expensesIncrease in accounts payableIncrease in common stockIncrease in prepaid expenses

- Select -

Decrease in accounts payableDecrease in inventoriesIncrease in accounts payableNet incomeRetained earnings

- Select -
Net cash flows used for operating activities $fill in the blank 15
Cash flows from (used for) investing activities:

Cash received from issuing common stockCash received from sale of landDepreciationGain on sale of landLoss on sale of land

$- Select -

Cash paid for acquisition of buildingCash paid for bonds payableCash dividendsDepreciationLoss on sale of land

- Select -

Cash received from issuing common stockCash paid for purchase of equipmentDecrease in accounts receivableIncrease in accounts payableIncrease in inventories

- Select -
Net cash flows used for investing activities fill in the blank 22
Cash flows from (used for) financing activities:

Cash received from decrease in accounts receivableCash received from decrease in prepaid expensesCash received from issuing bonds payableCash received from purchase of buildingCash received from purchase of equipment

$- Select -

Cash paid for accounts payableCash paid for acquisition of buildingCash paid for issuance of common stockCash received from customersCash received from issuing common stock

- Select -

Cash from net lossCash dividendsCash paid for purchase of buildingCash paid for purchase of equipmentNet income

- Select -
Net cash flows from financing activities fill in the blank 29

DepreciationNet decrease in cashNet incomeNet increase in cashNet loss

$- Select -
Cash balance, January 1, 20Y2 fill in the blank 32
Cash balance, December 31, 20Y2 $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Payroll

Authors: Steven M. Bragg

1st Edition

0471251089, 9780471251088

More Books

Students also viewed these Accounting questions

Question

How does teacher immediacy affect learning?

Answered: 1 week ago