Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 728,800 $ 784,040
Accounts receivable (net) 663,210 604,900
Inventories 1,005,740 925,580
Prepaid expenses 23,320 27,690
Land 250,710 378,980
Buildings 1,158,790 714,220
Accumulated depreciation-buildings (327,960) (306,100)
Equipment 408,130 360,760
Accumulated depreciation-equipment (112,240) (126,080)
Total assets $3,798,500 $3,363,990
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 721,720 $ 761,600
Bonds payable 212,720 0
Common stock, $20 par 251,000 93,000
Excess of paid-in capital over par 601,000 443,000
Retained earnings 2,012,060 2,066,390
Total liabilities and stockholders equity $3,798,500 $3,363,990

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 378,980
Apr. 20 Realized $119,300 cash from sale 128,270 250,710

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 714,220
Apr. 20 Acquired for cash 444,570 1,158,790

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 306,100
Dec. 31 Depreciation for year 21,860 327,960

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 360,760
Jan. 26 Discarded, no salvage 39,700 321,060
Aug. 11 Purchased for cash 87,070 408,130

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 126,080
Jan. 26 Equipment discarded 39,700 86,380
Dec. 31 Depreciation for year 25,860 112,240

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 212,720 212,720

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 93,000
Dec. 7 Issued 7,900 shares of common stock for $40 per share 158,000 251,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 443,000
Dec. 7 Issued 7,900 shares of common stock for $40 per share 158,000 601,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,066,390
Dec. 31 Net loss 26,160 2,040,230
Dec. 31 Cash dividends 28,170 2,012,060

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:

DepreciationGain on sale of landLoss on sale of landNet lossRetained earnings

$- Select -
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:

Decrease in accounts receivableDepreciationGain on sale of landIncrease in bonds payableIncrease in common stock

- Select -

Decrease in inventoriesGain on sale of landIncrease in accounts payableIncrease in prepaid expensesLoss on sale of land

- Select -
Changes in current operating assets and liabilities:

Decrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableIncrease in bonds payable

- Select -

Decrease in accounts receivableDecrease in bonds payableDecrease in inventoriesIncrease in accounts payableIncrease in inventories

- Select -

Decrease in inventoriesDecrease in prepaid expensesIncrease in accounts payableIncrease in common stockIncrease in prepaid expenses

- Select -

Decrease in accounts payableDecrease in inventoriesIncrease in accounts payableNet incomeRetained earnings

- Select -
Net cash flows used for operating activities $fill in the blank 15
Cash flows from (used for) investing activities:

Cash received from issuing common stockCash received from sale of landDepreciationGain on sale of landLoss on sale of land

$- Select -

Cash paid for acquisition of buildingCash paid for bonds payableCash dividendsDepreciationLoss on sale of land

- Select -

Cash received from issuing common stockCash paid for purchase of equipmentDecrease in accounts receivableIncrease in accounts payableIncrease in inventories

- Select -
Net cash flows used for investing activities fill in the blank 22
Cash flows from (used for) financing activities:

Cash received from decrease in accounts receivableCash received from decrease in prepaid expensesCash received from issuing bonds payableCash received from purchase of buildingCash received from purchase of equipment

$- Select -

Cash paid for accounts payableCash paid for acquisition of buildingCash paid for issuance of common stockCash received from customersCash received from issuing common stock

- Select -

Cash from net lossCash dividendsCash paid for purchase of buildingCash paid for purchase of equipmentNet income

- Select -
Net cash flows from financing activities fill in the blank 29

DepreciationNet decrease in cashNet incomeNet increase in cashNet loss

$- Select -
Cash balance, January 1, 20Y2 fill in the blank 32
Cash balance, December 31, 20Y2 $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Emerging Markets And Financial Resilience Decoupling Growth From Turbulence

Authors: C. Hooy, R. Ali, HooyChee-Wooi, S. Ghon Rhee

2nd Edition

1137266600, 9781137266606

More Books

Students also viewed these Accounting questions