Question
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
1 |
| Dec. 31, 20Y8 | Dec. 31, 20Y7 |
2 | Assets |
|
|
3 | Cash | $80,000.00 | $100,000.00 |
4 | Accounts receivable (net) | 275,000.00 | 300,000.00 |
5 | Inventories | 510,000.00 | 400,000.00 |
6 | Prepaid expenses | 15,000.00 | 10,000.00 |
7 | Equipment | 1,070,000.00 | 750,000.00 |
8 | Accumulated depreciation-equipment | (200,000.00) | (160,000.00) |
9 | Total assets | $1,750,000.00 | $1,400,000.00 |
10 | Liabilities and Stockholders Equity |
|
|
11 | Accounts payable (merchandise creditors) | $100,000.00 | $90,000.00 |
12 | Mortgage note payable | 0.00 | 400,000.00 |
13 | Common stock, $10 par | 600,000.00 | 200,000.00 |
14 | Paid-in capital: Excess of issue price over parcommon stock | 300,000.00 | 100,000.00 |
15 | Retained earnings | 750,000.00 | 610,000.00 |
16 | Total liabilities and stockholders equity | $1,750,000.00 | $1,400,000.00 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
a. Net income, $190,000. | |
b. Depreciation reported on the income statement, $115,000. | |
c. Equipment was purchased at a cost of $395,000 and fully depreciated equipment costing $75,000 was discarded, with no salvage realized. | |
d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. | |
e. 40,000 shares of common stock were issued at $15 for cash. | |
f. Cash dividends declared and paid, $50,000. |
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Enter amounts that represent cash outflows as negative numbers using a minus sign.
Labels and Amount Descriptions | |
Cash paid for dividends | |
Cash paid for equipment | |
Cash paid for merchandise | |
Cash paid for purchase of land | |
Cash paid to retire mortgage note payable | |
Cash received from customers | |
Cash received from sale of common stock | |
Change in cash | |
December 31, 20Y8 | |
Decrease in inventory | |
Decrease in accounts payable | |
Decrease in accounts receivable | |
Decrease in prepaid expenses | |
Depreciation | |
For the Year Ended December 31, 20Y8 | |
Gain on disposal of equipment | |
Gain on sale of investments | |
Increase in accounts payable | |
Increase in accounts receivable | |
Increase in inventory | |
Increase in prepaid expenses | |
Loss on disposal of equipment | |
Loss on sale of investments | |
Net cash flow from financing activities | |
Net cash flow from investing activities | |
Net cash flow from operating activities | |
Net cash flow used for financing activities | |
Net cash flow used for investing activities | |
Net cash flow used for operating activities | |
Net income | |
Net loss |
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Enter amounts that represent cash outflows as negative numbers using a minus sign.
Yellow Dog Enterprises Inc. |
Statement of Cash Flows |
|
1 | Cash flows from operating activities: |
|
|
2 |
|
|
|
3 | Adjustments to reconcile net income to net cash flow from operating activities: |
|
|
4 |
|
|
|
5 | Changes in current operating assets and liabilities: |
|
|
6 |
|
|
|
7 |
|
|
|
8 |
|
|
|
9 |
|
|
|
10 |
|
|
|
11 |
|
|
|
12 | Cash flows from investing activities: |
|
|
13 |
|
|
|
14 |
|
|
|
15 |
|
|
|
16 | Cash flows from financing activities: |
|
|
17 |
|
|
|
18 |
|
|
|
19 |
|
|
|
20 |
|
|
|
21 |
|
|
|
22 | Cash at the beginning of the year |
|
|
23 | Cash at the end of the year |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started