Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$146,460.00

$179,930.00

4

Accounts receivable (net)

224,660.00

242,920.00

5

Merchandise inventory

321,290.00

299,000.00

6

Prepaid expenses

13,120.00

10,510.00

7

Equipment

654,510.00

537,990.00

8

Accumulated depreciation

(170,510.00)

(132,770.00)

9

Total assets

$1,189,530.00

$1,137,580.00

10

Liabilities and Stockholders Equity

11

Accounts payable (merchandise creditors)

$249,550.00

$237,970.00

12

Mortgage note payable

0.00

335,000.00

13

Common stock, $10 par

75,000.00

25,000.00

14

Paid-in capital: Excess of issue price over parcommon stock

500,000.00

330,000.00

15

Retained earnings

364,980.00

209,610.00

16

Total liabilities and stockholders equity

$1,189,530.00

$1,137,580.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

A. Net income, $308,740.
B. Depreciation reported on the income statement, $83,110.
C. Equipment was purchased at a cost of $161,890 and fully depreciated equipment costing $45,370 was discarded, with no salvage realized.
D. 10,000 shares of common stock were issued at $22 for cash.
E. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
F. Cash dividends declared and paid, $153,370.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments. image text in transcribed image text in transcribed

Statement of Cash Flows Shaded cells have feedback. X Yellow Dog Enterprises Inc. Score: 118/154 Statement of Cash Flows (Label) Cash flows from operating activities: Net income $308,740.00 Adjustments to reconcile net income to net cash flow from operating activities: Depreciation 83,110.00 Changes in current operating assets and liabilities: Increase in accounts payable 11,580.00 Decrease in accounts receivable Increase in merchandise inventory 18,260.00 (22,290.00) (2,610.00) Increase in prepaid expenses Net cash flow from operating activities $396,790.00 12 Cash flows from (used for) investing activities: Statement of Cash Flows sh Cash used for equipment $(161,890.00) net cash flow used for investing activities (161,890.00) 16 Cash flows from (used for) financing activities: Cash from sale of common stock $220,000.00 Cash used to retire mortgage note payable (335,000.00) (153,370.00) Cash used for dividends Net cash flow from financing activities Increase in cash (268,370.00) $(33,470.00) 179,930.00 $146,460.00 22 Cash at the beginning of the year 23 Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CPA Excel Auditing And Attestation

Authors: Robert A. Prentice

1st Edition

0977165876, 978-0977165872

More Books

Students also viewed these Accounting questions