Question
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
1 |
| Dec. 31, 20Y8 | Dec. 31, 20Y7 |
2 | Assets |
|
|
3 | Cash | $146,190.00 | $179,070.00 |
4 | Accounts receivable (net) | 224,940.00 | 241,100.00 |
5 | Merchandise inventory | 322,390.00 | 299,700.00 |
6 | Prepaid expenses | 12,670.00 | 9,430.00 |
7 | Equipment | 655,160.00 | 537,730.00 |
8 | Accumulated depreciation | (170,790.00) | (131,900.00) |
9 | Total assets | $1,190,560.00 | $1,135,130.00 |
10 | Liabilities and Stockholders Equity |
|
|
11 | Accounts payable (merchandise creditors) | $250,640.00 | $237,300.00 |
12 | Mortgage note payable | 0.00 | 336,600.00 |
13 | Common stock, $10 par | 73,000.00 | 23,000.00 |
14 | Paid-in capital: Excess of issue price over parcommon stock | 500,000.00 | 310,000.00 |
15 | Retained earnings | 366,920.00 | 228,230.00 |
16 | Total liabilities and stockholders equity | $1,190,560.00 | $1,135,130.00 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
A. | Net income, $291,590. |
B. | Depreciation reported on the income statement, $83,790. |
C. | Equipment was purchased at a cost of $162,330 and fully depreciated equipment costing $44,900 was discarded, with no salvage realized. |
D. | 10,000 shares of common stock were issued at $24 for cash. |
E. | The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. |
F. | Cash dividends declared and paid, $152,900. |
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Labels and Amount Descriptions
Labels and Amount Descriptions | |
Cash used for dividends | |
Cash used for equipment | |
Cash used for merchandise | |
Cash used for purchase of land | |
Cash used to retire mortgage note payable | |
Cash from customers | |
Cash from sale of common stock | |
December 31, 20Y8 | |
Decrease in cash | |
Decrease in merchandise inventory | |
Decrease in accounts payable | |
Decrease in accounts receivable | |
Decrease in prepaid expenses | |
Depreciation | |
For the Year Ended December 31, 20Y8 | |
Gain on disposal of equipment | |
Gain on sale of investments | |
Increase in accounts payable | |
Increase in accounts receivable | |
Increase in cash | |
Increase in merchandise inventory | |
Increase in prepaid expenses | |
Loss on disposal of equipment | |
Loss on sale of investments | |
Net cash flow from financing activities | |
Net cash flow from investing activities | |
Net cash flow from operating activities | |
Net cash flow used for financing activities | |
Net cash flow used for investing activities | |
Net cash flow used for operating activities | |
Net income | |
Net loss |
Statement of Cash Flows
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Yellow Dog Enterprises Inc. |
Statement of Cash Flows |
|
1 | Cash flows from operating activities: |
|
|
2 |
|
|
|
3 | Adjustments to reconcile net income to net cash flow from operating activities: |
|
|
4 |
|
|
|
5 | Changes in current operating assets and liabilities: |
|
|
6 |
|
|
|
7 |
|
|
|
8 |
|
|
|
9 |
|
|
|
10 |
|
|
|
11 |
|
|
|
12 | Cash flows from (used for) investing activities: |
|
|
13 |
|
|
|
14 |
|
|
|
15 |
|
|
|
16 | Cash flows from (used for) financing activities: |
|
|
17 |
|
|
|
18 |
|
|
|
19 |
|
|
|
20 |
|
|
|
21 |
|
|
|
22 | Cash at the beginning of the year |
|
|
23 | Cash at the end of the year |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started