Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $59,820 $73,390
Accounts receivable (net) 91,920 98,930
Inventories 131,320 122,620
Prepaid expenses 5,350 3,720
Equipment 267,500 219,690
Accumulated depreciation-equipment (69,550) (53,880)
Total assets $486,360 $464,470
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $102,140 $97,070
Mortgage note payable 0 139,340
Common stock, $1 par 16,000 10,000
Paid-in capital: Excess of issue price over par-common stock 245,000 131,000
Retained earnings 123,220 87,060
Total liabilities and stockholders equity $486,360 $464,470

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

  1. Net income, $92,570.
  2. Depreciation reported on the income statement, $33,900.
  3. Equipment was purchased at a cost of $66,040, and fully depreciated equipment costing $18,230 was discarded, with no salvage realized.
  4. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  5. 6,000 shares of common stock were issued at $20 for cash.
  6. Cash dividends declared and paid, $56,410.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Yellow Dog Enterprises Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y8
Cash flows from operating activities:
Net income $
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation
Changes in current operating assets and liabilities:
Decrease in accounts receivable
Increase in inventory
Increase in prepaid expenses
Increase in accounts payable
Net cash flow from operating activities $
Cash flows from investing activities:
Cash paid for equipment $
Net cash flow used for investing activities
Cash flows from financing activities:
Cash received from sale of common stock $
Cash paid for dividends
Cash paid to retire mortgage note payable
Net cash flow used for financing activities
Change in cash $
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Organizational Communication A Handbook Of Research Theory And Practice

Authors: Owen Hargie, Dennis Tourish

2nd Edition

0415414466, 978-0415414463

More Books

Students also viewed these Accounting questions

Question

Every business can be socially responsible. True/False

Answered: 1 week ago